Li Ning Co (FRA:LNL) EPS without NRI: €3.61 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:LNL Li Ning Co Ltd FRA:LNL
98 GF Score
Price €38.60
GF Value €54.33
! 3 Warning Signs
View Full Analysis

What is Li Ning Co EPS without NRI?

Li Ning Co FRA:LNL -2.53% 98 EPS without NRI is €3.61 as of Dec. 2025. GuruFocus rates FRA:LNL with a GF Score™ of 98/100 and a GF Value™ of €54.33. The stock has 3 warning signs investors should review. Among 559 Travel & Leisure companies, Li Ning Co ranks worse than 70.3% on this metric.

Li Ning Co's earnings per share without non-recurring items for the six months ended in Dec. 2025 was €1.52. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was €3.61.

During the past 12 months, Li Ning Co's average earnings per share (NRI) Growth Rate was -0.60% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -7.40% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 3.30% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Li Ning Co's EPS without NRI or its related term are showing as below:

FRA:LNL' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -16.7   Med: 43.05   Max: 79.3
Current: -7.4

During the past 13 years, Li Ning Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 79.30% per year. The lowest was -16.70% per year. And the median was 43.05% per year.

FRA:LNL's 3-Year EPS without NRI Growth Rate is ranked worse than
70.3% of 559 companies
in the Travel & Leisure industry
Industry Median: 9.6 vs FRA:LNL: -7.40

Li Ning Co's EPS (Diluted) for the six months ended in Dec. 2025 was €1.41. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was €3.43.

Li Ning Co's EPS (Basic) for the six months ended in Dec. 2025 was €1.41. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was €3.44.


Li Ning Co  (FRA:LNL) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Li Ning Co EPS without NRI Related Terms


Li Ning Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for Li Ning Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Li Ning Co EPS without NRI Chart

Li Ning Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.36 5.04 3.86 4.08 3.62

Li Ning Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.32 2.40 1.61 2.10 1.52

FRA:LNL vs AS, HAS, LTH: EPS without NRI Comparison

For the Leisure subindustry, Li Ning Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Li Ning Co PE Ratio without NRI vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Li Ning Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Li Ning Co's PE Ratio without NRI falls into.


FRA:LNL
98GF Score
Li Ning Co Ltd FRA:LNL
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Li Ning Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €3.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of €3.61 mean?
Li Ning Co (FRA:LNL) has a EPS without NRI of €3.61 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Li Ning Co and its competitors. According to the industry distribution chart, Li Ning Co ranks #393 out of 559 companies in the Travel & Leisure industry, placing it in the top 70.3%.
Is Li Ning Co's EPS without NRI too high?
Li Ning Co's current EPS without NRI is €3.61. Based on the distribution chart, Li Ning Co ranks #393 out of 559 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, Li Ning Co has a GF Score™ of 98/100, reflecting its overall financial health beyond just this single metric.
How does Li Ning Co's EPS without NRI compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Li Ning Co ranks #393 out of 559 companies for EPS without NRI. This places Li Ning Co in the lower half of its industry. The industry median EPS without NRI is 9.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Travel & Leisure company?
The median EPS without NRI among Travel & Leisure companies is 9.60, based on 559 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Li Ning Co and its competitors. For the Travel & Leisure industry, the median EPS without NRI is 9.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Li Ning Co's current EPS without NRI is €3.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Li Ning Co stock overvalued right now?
Li Ning Co (FRA:LNL) has a current EPS without NRI of €3.61. The stock's GF Value™ is €54.33, compared to a current price of €38.60 — trading 29% below its estimated fair value. The current EPS without NRI is €3.61. Li Ning Co's overall GF Score™ is 98/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Li Ning Co (FRA:LNL), the current EPS without NRI is €3.61 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Li Ning Co (FRA:LNL) Overvalued in 2026?

Based on GuruFocus' analysis, Li Ning Co stock appears to be undervalued. The current stock price of €38.60 is trading 29% below its estimated GF Value™ of €54.33.

Key valuation signals for FRA:LNL:

  • EPS without NRI: €3.61
  • GF Value™: €54.33 vs. price of €38.60 (29% below fair value)
  • GF Score™: 98/100 with 3 warning signs

No single metric tells the full story. See the FRA:LNL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Li Ning Co Business Description

Address No. 8 Xing Guang 5th Street, Beijing Economic-Technological Development Area, Tongzhou District, Beijing, CHN, 101111
Established in 1989, Li Ning is one of the largest sportswear companies in China. Headquartered in Beijing, Li Ning mainly sells professional and leisure footwear and apparel under the Li Ning brand. Despite having a single-brand strategy, Li Ning launched multiple sub-brands (such as China Li Ning and Li Ning 1990) to appeal to different demographics. As of the end of 2024, the company had 7,585 stores in China, of which 1,297 were directly operated, and the rest franchised.
98GF Score

Get the complete analysis for FRA:LNL

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€38.60
Price
€54.33
GF Value