Smart-Core Holdings (HKSE:02166) EPS without NRI: HK$0.35 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02166 Smart-Core Holdings Ltd HKSE:02166
59 GF Score
Price HK$4.61
GF Value HK$1.52
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Smart-Core Holdings EPS without NRI?

Smart-Core Holdings HKSE:02166 -4.06% 59 EPS without NRI is HK$0.35 as of Dec. 2025. GuruFocus rates HKSE:02166 with a GF Score™ of 59/100 and a GF Value™ of HK$1.52 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,901 Hardware companies, Smart-Core Holdings ranks better than 56.6% on this metric.

Smart-Core Holdings's earnings per share without non-recurring items for the six months ended in Dec. 2025 was HK$0.25. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was HK$0.35.

During the past 12 months, Smart-Core Holdings's average earnings per share (NRI) Growth Rate was 80.80% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 6.20% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 1.70% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Smart-Core Holdings's EPS without NRI or its related term are showing as below:

HKSE:02166' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -25.6   Med: 9.05   Max: 338
Current: 6.2

During the past 13 years, Smart-Core Holdings's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 338.00% per year. The lowest was -25.60% per year. And the median was 9.05% per year.

HKSE:02166's 3-Year EPS without NRI Growth Rate is ranked better than
56.6% of 1901 companies
in the Hardware industry
Industry Median: 1.7 vs HKSE:02166: 6.20

Smart-Core Holdings's EPS (Diluted) for the six months ended in Dec. 2025 was HK$0.24. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$0.35.

Smart-Core Holdings's EPS (Basic) for the six months ended in Dec. 2025 was HK$0.24. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$0.35.


Smart-Core Holdings  (HKSE:02166) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Smart-Core Holdings EPS without NRI Related Terms


Smart-Core Holdings EPS without NRI Historical Data

* Premium members only.

The historical data trend for Smart-Core Holdings's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smart-Core Holdings EPS without NRI Chart

Smart-Core Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.47 0.29 0.13 0.19 0.35

Smart-Core Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.06 0.13 0.10 0.25

HKSE:02166 vs SNX, ARW, AVT: EPS without NRI Comparison

For the Electronics & Computer Distribution subindustry, Smart-Core Holdings's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smart-Core Holdings PE Ratio without NRI vs Hardware Industry

For the Hardware industry and Technology sector, Smart-Core Holdings's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Smart-Core Holdings's PE Ratio without NRI falls into.


HKSE:02166
59GF Score
Smart-Core Holdings Ltd HKSE:02166
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smart-Core Holdings EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of HK$0.35 mean?
Smart-Core Holdings (HKSE:02166) has a EPS without NRI of HK$0.35 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Smart-Core Holdings and its competitors. According to the industry distribution chart, Smart-Core Holdings ranks #825 out of 1901 companies in the Hardware industry, placing it in the top 43.4%.
Is Smart-Core Holdings' EPS without NRI too high?
Smart-Core Holdings' current EPS without NRI is HK$0.35. Based on the distribution chart, Smart-Core Holdings ranks #825 out of 1901 companies in the Hardware industry, which is above the industry midpoint. Overall, Smart-Core Holdings has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Smart-Core Holdings' EPS without NRI compare to SNX and ARW?
According to the Hardware industry distribution chart, Smart-Core Holdings ranks #825 out of 1901 companies for EPS without NRI. This puts Smart-Core Holdings in the upper half of its industry. The industry median EPS without NRI is 1.70. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Hardware company?
The median EPS without NRI among Hardware companies is 1.70, based on 1,901 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Smart-Core Holdings and its competitors. For the Hardware industry, the median EPS without NRI is 1.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Smart-Core Holdings's current EPS without NRI is HK$0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smart-Core Holdings stock overvalued right now?
Based on GuruFocus' analysis, Smart-Core Holdings (HKSE:02166) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$1.52, compared to a current price of HK$4.61 — trading 203% above its estimated fair value. The current EPS without NRI is HK$0.35. Smart-Core Holdings' overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Smart-Core Holdings (HKSE:02166), the current EPS without NRI is HK$0.35 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smart-Core Holdings (HKSE:02166) Overvalued in 2026?

Based on GuruFocus' analysis, Smart-Core Holdings stock appears to be overvalued. The current stock price of HK$4.61 is trading 203% above its estimated GF Value™ of HK$1.52. GuruFocus considers Smart-Core Holdings to be Significantly Overvalued.

Key valuation signals for HKSE:02166:

  • EPS without NRI: HK$0.35
  • GF Value™: HK$1.52 vs. price of HK$4.61 (203% above fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the HKSE:02166 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smart-Core Holdings Business Description

Address 70 Ta Chuen Ping Street, 15th Floor, Tower B, Regent Centre, Kwai Chung, New Territories, Hong Kong, HKG
Smart-Core Holdings Ltd is a distributor of integrated circuits and other electronic components and technology value-added service providers covering multiple market segments such as televisions, optoelectronic displays, smart terminals, memory, security monitoring, Internet of Things (IoT), and optical communications. Its service networks cover the majority of regions in Mainland China and Southeast Asia, providing diversified supply chain services of semiconductor chips and various electronic components for customers in the electronics industry, as well as corresponding technical solutions, technical support, and software services. Its segments include Authorised distribution and Mixed distribution. It makes up the majority of the revenue from the Authorised distribution segment.
59GF Score

Get the complete analysis for HKSE:02166

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$4.61
Price
HK$1.52
GF Value