Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Media Do Co's earnings per share without non-recurring items for the
three
months ended in Feb. 2026 was 円68.73.
Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Feb. 2026 was 円134.39.
During the past 12 months, Media Do Co's average earnings per share (NRI) Growth Rate was 33.10% per year.
During the past 3 years, the average earnings per share (NRI) Growth Rate was 14.40% per year.
During the past 5 years, the average earnings per share (NRI) Growth Rate was 3.00% per year.
During the past 10 years, the average earnings per share (NRI) Growth Rate was 17.40% per year.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.
The historical rank and industry rank for Media Do Co's EPS without NRI or its related term are showing as below:
TSE:3678'
s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -16.7 Med: 14.4 Max: 213.8
Current: 14.4
During the past 13 years, Media Do Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 213.80% per year. The lowest was -16.70% per year. And the median was 14.40% per year.
TSE:3678's 3-Year EPS without NRI Growth Rate is ranked better than 61.56% of 705
companies
in the Media - Diversified industry
Industry Median: 4
vs TSE:3678: 14.40
Media Do Co's EPS (Diluted) for the
three
months ended in Feb. 2026 was 円12.20.
Its EPS (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円74.40.
Media Do Co's EPS (Basic) for the
three
months ended in Feb. 2026 was 円12.20.
Its EPS (Basic) for the trailing twelve months (TTM) ended in Feb. 2026 was 円74.40.
Media Do Co (TSE:3678) EPS without NRI Explanation
EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.
Be Aware
Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.
If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.
Media Do Co EPS without NRI Related Terms
Media Do Co EPS without NRI Historical Data
* Premium members only.
The historical data trend for Media Do Co's EPS without NRI can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Publishing subindustry, Media Do Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Media Do Co PE Ratio without NRI vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Media Do Co's PE Ratio without NRI distribution charts can be found below:
* The bar in red indicates where Media Do Co's PE Ratio without NRI falls into.
Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.
Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.
EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円134.39
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Media Do Co (TSE:3678) has a EPS without NRI of 円134.39 as of Feb. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Media Do Co and its competitors. According to the industry distribution chart, Media Do Co ranks #271 out of 705 companies in the Media - Diversified industry, placing it in the top 38.4%.
Is Media Do Co's EPS without NRI too high?
Media Do Co's current EPS without NRI is 円134.39. Based on the distribution chart, Media Do Co ranks #271 out of 705 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Media Do Co has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Media Do Co's EPS without NRI compare to NYT and WLY?
According to the Media - Diversified industry distribution chart, Media Do Co ranks #271 out of 705 companies for EPS without NRI. This puts Media Do Co in the upper half of its industry. The industry median EPS without NRI is 4.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Media - Diversified company?
The median EPS without NRI among Media - Diversified companies is 4.00, based on 705 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Media Do Co and its competitors. For the Media - Diversified industry, the median EPS without NRI is 4.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Media Do Co's current EPS without NRI is 円134.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Media Do Co stock overvalued right now?
Based on GuruFocus' analysis, Media Do Co (TSE:3678) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,719.86, compared to a current price of 円1,249.00 — trading 27.4% below its estimated fair value. The current EPS without NRI is 円134.39. Media Do Co's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Media Do Co (TSE:3678), the current EPS without NRI is 円134.39 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Media Do Co (TSE:3678) Overvalued in 2026?
Based on GuruFocus' analysis, Media Do Co stock appears to be undervalued.
The current stock price of 円1,249.00 is trading 27.4% below its estimated GF Value™ of 円1,719.86.
GuruFocus considers Media Do Co to be Modestly Undervalued.
Key valuation signals for TSE:3678:
EPS without NRI: 円134.39
GF Value™: 円1,719.86 vs. price of 円1,249.00 (27.4% below fair value)
No single metric tells the full story. See the TSE:3678 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Media Do Co Ltd is engaged in the business of distributing eBooks. The company provides all kinds of trade eBooks, from comics, fiction, and nonfiction books to photo-books and magazines. The group operates two segments: E-book Distribution Business and Strategic Investment Business. The majority of its revenue is generated from the E-book Distribution Business, which mainly involves acting as an intermediary for domestic e-bookstores, and the intermediary business. Strategic Investment Projects is a group of businesses that aims to create a second revenue stream by utilizing the various networks cultivated within the company.
66GF Score
Get the complete analysis for TSE:3678
EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:3678 has been successfully added to your 
