GURUFOCUS.COM » STOCK LIST » Industrials » Construction » IES Holdings Inc (NAS:IESC) » Definitions » Earnings Power Value (EPV)

IESC (IES Holdings) Earnings Power Value (EPV) : $74.67 (As of Sep24)


View and export this data going back to 2006. Start your Free Trial

What is IES Holdings Earnings Power Value (EPV)?

As of Sep24, IES Holdings's earnings power value is $74.67. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is -233.6

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


IES Holdings Earnings Power Value (EPV) Historical Data

The historical data trend for IES Holdings's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

IES Holdings Earnings Power Value (EPV) Chart

IES Holdings Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Earnings Power Value (EPV)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.72 26.03 30.38 51.33 74.67

IES Holdings Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.33 56.87 63.99 65.52 74.67

Competitive Comparison of IES Holdings's Earnings Power Value (EPV)

For the Engineering & Construction subindustry, IES Holdings's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IES Holdings's Earnings Power Value (EPV) Distribution in the Construction Industry

For the Construction industry and Industrials sector, IES Holdings's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where IES Holdings's Earnings Power Value (EPV) falls into.



IES Holdings Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

IES Holdings's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 2,031
DDA 25
Operating Margin % 5.84
SGA * 25% 67
Tax Rate % 22.21
Maintenance Capex 17
Cash and Cash Equivalents 136
Short-Term Debt 22
Long-Term Debt 40
Shares Outstanding (Diluted) 20

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = 5.84%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $2,031 Mil, Average Operating Margin = 5.84%, Average Adjusted SGA = 67,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 2,031 * 5.84% +67 = $185.086964882 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 22.21%, and "Normalized" EBIT = $185.086964882 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = 185.086964882 * ( 1 - 22.21% ) = $143.98100085136 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 25 * 0.5 * 22.21% = $2.8072176 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = 143.98100085136 + 2.8072176 = $146.78821845136 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
IES Holdings's Average Maintenance CAPEX = $17 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. IES Holdings's current cash and cash equivalent = $136 Mil.
IES Holdings's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 40 + 22 = $62.426 Mil.
IES Holdings's current Shares Outstanding (Diluted Average) = 20 Mil.

IES Holdings's Earnings Power Value (EPV) for Sep24 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( 146.78821845136 - 17)/ 9%+136-62.426 )/20
=74.67

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( 74.670891887895-249.10 )/74.670891887895
= -233.6%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


IES Holdings  (NAS:IESC) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


IES Holdings Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of IES Holdings's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


IES Holdings Business Description

Traded in Other Exchanges
Address
2 Riverway, Suite 1730, Houston, TX, USA, 77056
IES Holdings Inc owns and manages subsidiaries that design and installs integrated electrical and technology systems and provide infrastructure products and services. It has four business segments; Communications, Residential, Infrastructure Solutions, and Commercial & Industrial. The majority of the revenue for the company is generated from its Residential segment in which the company provides electrical installation services for single-family housing and multi-family apartment complexes, as well as heating, ventilation, and air conditioning (HVAC) and plumbing installation services. This segment also provides services for installing residential solar power, both for new construction and existing residences.
Executives
Matthew J Simmes officer: Chief Operating Officer 2 RIVERWAY, SUITE 1730, HOUSTON TX 77056
Gendell Jeffrey L Et Al director, 10 percent owner 200 PARK AVENUE SUITE 3900, NEW YORK NY 10166
Mary K Newman officer: VP, General Counsel & Corp Sec 2 RIVERWAY, SUITE 1730, HOUSTON TX 77056
Todd M Cleveland director 107 W. FRANKLIN ST., ELKHART IN 46515
David B. Gendell director 2 RIVERWAY, SUITE 1730, HOUSTON TX 77056
Tracy Mclauchlin officer: SVP, CFO & Treasurer 2 RIVERWAY, SUITE 1730, HOUSTON TX 77056
Alison M Petersen officer: VP & Chief Accounting Officer 2 RIVERWAY, SUITE 1730, HOUSTON TX 77056
Jennifer A Baldock director 7 WITHERELL DRIVE, GREENWICH CT 06831
Elizabeth Leykum director C/O 5500 TRILLIUM BOULEVARD, SUITE 501, HOFFMAN ESTATES IL 60192
Gary S Matthews director, officer: CEO and Director 5433 WESTHEIMER ROAD, SUITE 500, HOUSTON TX 77056
Donald L Luke director 5433 WESTHEIMER RD, SUITE 500, HOUSTON TX 77056
Gail D Makode officer: SVP, GC & Secretary ONE SOUND SHORE DR, SUITE 304, GREENWICH CT 06830
Tontine Capital Management Llc 10 percent owner C/O TORTINE PARTNERS LP, 55 RAILRAOD AVENUE 3RD FL, GREENWICH CT 06830
Tontine Capital Partners L P 10 percent owner C/O TONTINE CAPITAL MANAGEMENT LLC LP, 55 RAILROAD AVENUE 3RD FL, GREENWICH CT 06830
Tontine Associates, Llc 10 percent owner 1 SOUND SHORE DRIVE, SUITE 304, GREENWICH CT 06830