Caster Co (TSE:9331) Earnings Power Value (EPV): 円356.20 (As of May26)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9331 Caster Co Ltd TSE:9331
22 GF Score
Price 円707.00
GF Value 円1,066.52
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Caster Co Earnings Power Value (EPV)?

Caster Co TSE:9331 -1.94% 22 Earnings Power Value (EPV) is 円356.20 as of May26. GuruFocus rates TSE:9331 with a GF Score™ of 22/100 and a GF Value™ of 円1,066.52 (Possible Value Trap). The stock has 2 warning signs investors should review.

As of May26, Caster Co's earnings power value is 円356.20. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Caster Co  (TSE:9331) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Caster Co Earnings Power Value (EPV) Related Terms


Caster Co Earnings Power Value (EPV) Historical Data

* Premium members only.

The historical data trend for Caster Co's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Caster Co Earnings Power Value (EPV) Chart

Caster Co Annual Data
Trend Aug21 Aug22 Aug23 Aug24 Aug25
Earnings Power Value (EPV)
0.00 0.00 0.00 0.00 -1,024.09

Caster Co Quarterly Data
Aug21 Aug22 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1,024.09 0.00 0.00 0.00

TSE:9331 vs RHI, KFY, TNET: Earnings Power Value (EPV) Comparison

For the Staffing & Employment Services subindustry, Caster Co's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Caster Co Earnings Power Value (EPV) vs Business Services Industry

For the Business Services industry and Industrials sector, Caster Co's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Caster Co's Earnings Power Value (EPV) falls into.


TSE:9331
22GF Score
Caster Co Ltd TSE:9331
Earnings Power Value (EPV) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Caster Co Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

What does a Earnings Power Value (EPV) of 円356.20 mean?
Caster Co (TSE:9331) has a Earnings Power Value (EPV) of 円356.20 as of May26. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on Caster Co and its competitors.
Is Caster Co's Earnings Power Value (EPV) too high?
Caster Co's current Earnings Power Value (EPV) is 円356.20. Overall, Caster Co has a GF Score™ of 22/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Caster Co's Earnings Power Value (EPV) compare to RHI and KFY?
Caster Co's Earnings Power Value (EPV) of 円356.20 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Earnings Power Value (EPV) for a Business Services company?
A good Earnings Power Value (EPV) depends on the Business Services industry context. However, Earnings Power Value (EPV) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Earnings Power Value (EPV) mean?
A high Earnings Power Value (EPV) can signal that a stock is expensive relative to its fundamentals. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on Caster Co and its competitors. Caster Co's current Earnings Power Value (EPV) is 円356.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Caster Co stock overvalued right now?
Based on GuruFocus' analysis, Caster Co (TSE:9331) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,066.52, compared to a current price of 円707.00 — trading 33.7% below its estimated fair value. The current Earnings Power Value (EPV) is 円356.20. Caster Co's overall GF Score™ is 22/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Earnings Power Value (EPV) calculated?
Earnings Power Value (EPV) is calculated from a company's financial statements. For Caster Co (TSE:9331), the current Earnings Power Value (EPV) is 円356.20 as of May26. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Caster Co (TSE:9331) Overvalued in 2026?

Based on GuruFocus' analysis, Caster Co stock appears to be undervalued. The current stock price of 円707.00 is trading 33.7% below its estimated GF Value™ of 円1,066.52. GuruFocus considers Caster Co to be Possible Value Trap.

Key valuation signals for TSE:9331:

  • Earnings Power Value (EPV): 円356.20
  • GF Value™: 円1,066.52 vs. price of 円707.00 (33.7% below fair value)
  • GF Score™: 22/100 with 2 warning signs

No single metric tells the full story. See the TSE:9331 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Caster Co Business Description

Address 1-5-1 Otemachi, Otemachi First Square West Tower 1st & 2nd Floor, Caster Square Tokyo, Chiyoda-ku, LIFORK Otemachi, Tokyo, JPN
Caster Co Ltd is engaged in business operations and operates two businesses: the BPaaS Business, which utilizes the resources of remote workers to act on behalf of and support companies' back-office operations, and the Other Business, which provides staffing and placement services, develops and provides business efficiency tools for e-commerce companies, and develops and operates products and services using generative AI.
22GF Score

Get the complete analysis for TSE:9331

Earnings Power Value (EPV) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円707.00
Price
円1,066.52
GF Value