Emerald Horizon AG (WBO:SMRX) Earnings Power Value (EPV): €-4.41 (As of Dec25)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:SMRX Emerald Horizon AG WBO:SMRX
10 GF Score
Price €1,114.00
! 1 Warning Sign
View Full Analysis

What is Emerald Horizon AG Earnings Power Value (EPV)?

Emerald Horizon AG WBO:SMRX -2.28% 10 Earnings Power Value (EPV) is €-4.41 as of Dec25. GuruFocus rates WBO:SMRX with a GF Score™ of 10/100. The stock has 1 warning sign investors should review.

As of Dec25, Emerald Horizon AG's earnings power value is €-4.41. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Emerald Horizon AG  (WBO:SMRX) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Emerald Horizon AG Earnings Power Value (EPV) Related Terms


Emerald Horizon AG Earnings Power Value (EPV) Historical Data

* Premium members only.

The historical data trend for Emerald Horizon AG's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Emerald Horizon AG Earnings Power Value (EPV) Chart

Emerald Horizon AG Annual Data
Trend Dec23 Dec24 Dec25
Earnings Power Value (EPV)
0.00 0.00 0.00

Emerald Horizon AG Quarterly Data
Dec23 Dec24 Dec25
Earnings Power Value (EPV) 0.00 0.00 0.00

WBO:SMRX vs GEV, ETN, PH: Earnings Power Value (EPV) Comparison

For the Specialty Industrial Machinery subindustry, Emerald Horizon AG's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emerald Horizon AG Earnings Power Value (EPV) vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Emerald Horizon AG's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Emerald Horizon AG's Earnings Power Value (EPV) falls into.


WBO:SMRX
10GF Score
Emerald Horizon AG WBO:SMRX
Earnings Power Value (EPV) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Emerald Horizon AG Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

What does a Earnings Power Value (EPV) of €-4.41 mean?
Emerald Horizon AG (WBO:SMRX) has a Earnings Power Value (EPV) of €-4.41 as of Dec25. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on Emerald Horizon AG and its competitors.
Is Emerald Horizon AG's Earnings Power Value (EPV) too high?
Emerald Horizon AG's current Earnings Power Value (EPV) is €-4.41. Overall, Emerald Horizon AG has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does Emerald Horizon AG's Earnings Power Value (EPV) compare to GEV and ETN?
Emerald Horizon AG's Earnings Power Value (EPV) of €-4.41 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Earnings Power Value (EPV) for an Industrial Products company?
A good Earnings Power Value (EPV) depends on the Industrial Products industry context. However, Earnings Power Value (EPV) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Earnings Power Value (EPV) mean?
A high Earnings Power Value (EPV) can signal that a stock is expensive relative to its fundamentals. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on Emerald Horizon AG and its competitors. Emerald Horizon AG's current Earnings Power Value (EPV) is €-4.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Emerald Horizon AG stock overvalued right now?
Emerald Horizon AG (WBO:SMRX) has a current Earnings Power Value (EPV) of €-4.41. The current Earnings Power Value (EPV) is €-4.41. Emerald Horizon AG's overall GF Score™ is 10/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Earnings Power Value (EPV) calculated?
Earnings Power Value (EPV) is calculated from a company's financial statements. For Emerald Horizon AG (WBO:SMRX), the current Earnings Power Value (EPV) is €-4.41 as of Dec25. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Emerald Horizon AG Business Description

Other Exchanges YO2:Germany
Address Karl-Huber-Gasse 15, Graz, AUT, 8041
Emerald Horizon AG develops technologies for decarbonizing the energy supply under the SMRX brand-ranging from hybrid energy storage systems to next-generation modular reactors. The company aims to provide safe, scalable, and globally deployable baseload energy, free from the drawbacks of conventional nuclear technology. Its technologies under development include ADES, an accelerator-driven thorium-based nuclear power system, and CALstore, a molten-salt thermal energy storage system. The company also develops the DUALstore PLUS system, which combines energy storage technologies with an AI-based multicontrol unit.
10GF Score

Get the complete analysis for WBO:SMRX

Earnings Power Value (EPV) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1,114.00
Price