Mercury (TSE:5025) EV-to-FCF: 32.33 (As of Jul. 13, 2026) — 857% Above Median


TSE:5025 Mercury Inc TSE:5025
77 GF Score
Price 円544.00
GF Value 円653.58
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Mercury EV-to-FCF?

Mercury TSE:5025 -1.09% 77 EV-to-FCF is 32.33 as of Jul. 13, 2026, which is 857% above its 10-year median of 3.38. GuruFocus rates TSE:5025 with a GF Score™ of 77/100 and a GF Value™ of 円653.58 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,595 Software companies, Mercury ranks worse than 76.11% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Mercury's Enterprise Value is 円598 Mil. Mercury's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円19 Mil. Therefore, Mercury's EV-to-FCF for today is 32.33.

The historical rank and industry rank for Mercury's EV-to-FCF or its related term are showing as below:

TSE:5025' s EV-to-FCF Range Over the Past 10 Years
Min: -133.45   Med: 3.38   Max: 67.94
Current: 32.33

During the past 7 years, the highest EV-to-FCF of Mercury was 67.94. The lowest was -133.45. And the median was 3.38.

TSE:5025's EV-to-FCF is ranked worse than
76.11% of 1595 companies
in the Software industry
Industry Median: 14.73 vs TSE:5025: 32.33

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-13), Mercury's stock price is 円544.00. Mercury's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円61.890. Therefore, Mercury's PE Ratio (TTM) for today is 8.79.


Mercury  (TSE:5025) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Mercury's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=544.00/61.890
=8.79

Mercury's share price for today is 円544.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Mercury's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円61.890.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Mercury EV-to-FCF Related Terms


Mercury EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Mercury's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mercury EV-to-FCF Chart

Mercury Annual Data
Trend Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EV-to-FCF
Get a 7-Day Free Trial 15.03 -110.23 -43.47 3.62 57.99

Mercury Semi-Annual Data
Feb20 Feb21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only -43.47 0.00 3.62 0.00 57.99

TSE:5025 vs UBER, SHOP, CRM: EV-to-FCF Comparison

For the Software - Application subindustry, Mercury's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercury EV-to-FCF vs Software Industry

For the Software industry and Technology sector, Mercury's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Mercury's EV-to-FCF falls into.


TSE:5025
77GF Score
Mercury Inc TSE:5025
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mercury EV-to-FCF Calculation

Mercury's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=598.070/18.501
=32.33

Mercury's current Enterprise Value is 円598 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Mercury's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円19 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 32.33 mean?
Mercury (TSE:5025) has a EV-to-FCF of 32.33 as of Jul. 13, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Mercury and its competitors. This is 857% above median its historical median of 3.38. According to the industry distribution chart, Mercury ranks #1214 out of 1595 companies in the Software industry, placing it in the top 76.1%.
Is Mercury's EV-to-FCF too high?
Mercury's current EV-to-FCF of 32.33 is 857% above median its 10-year median of 3.38. The Software industry median EV-to-FCF is 14.73. Mercury's value of 32.33 is 119.5% above this industry median. Based on the distribution chart, Mercury ranks #1214 out of 1595 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Mercury has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mercury's EV-to-FCF compare to UBER and SHOP?
According to the Software industry distribution chart, Mercury ranks #1214 out of 1595 companies for EV-to-FCF. This places Mercury in the lower half of its industry. The industry median EV-to-FCF is 14.73. Mercury's value of 32.33 is 119.5% above this benchmark. While the company's 10-year median is 3.38 vs. the industry median of 14.73, Mercury has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Software company?
The median EV-to-FCF among Software companies is 14.73, based on 1,595 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mercury's current EV-to-FCF of 32.33 is 119.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Mercury and its competitors. For the Software industry, the median EV-to-FCF is 14.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mercury's current EV-to-FCF is 32.33, which is 857% above median its own 10-year median of 3.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mercury stock overvalued right now?
Based on GuruFocus' analysis, Mercury (TSE:5025) is currently considered Modestly Undervalued. The stock's GF Value™ is 円653.58, compared to a current price of 円544.00 — trading 16.8% below its estimated fair value. The current EV-to-FCF is 32.33, which is 857% above median its 10-year median of 3.38 and 119.5% above the Software industry median of 14.73. Mercury's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Mercury (TSE:5025), the current EV-to-FCF is 32.33 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mercury (TSE:5025) Overvalued in 2026?

Based on GuruFocus' analysis, Mercury stock appears to be undervalued. The current stock price of 円544.00 is trading 16.8% below its estimated GF Value™ of 円653.58. GuruFocus considers Mercury to be Modestly Undervalued.

Key valuation signals for TSE:5025:

  • EV-to-FCF: 32.33 (857% above median its 10-year median of 3.38)
  • GF Value™: 円653.58 vs. price of 円544.00 (16.8% below fair value)
  • GF Score™: 77/100 with 4 warning signs
  • Industry Position: 119.5% above the Software median (#1214 of 1595)

No single metric tells the full story. See the TSE:5025 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mercury Business Description

Address 2-6-1 Nishishinjuku, Shinjuku Sumitomo Building 42nd Floor, Shinjuku-ku, Tokyo, JPN, 163-0242
Mercury Inc provides a real estate information platform utilizing real estate big data and technologies such as Artificial intelligence for conventional big data.
77GF Score

Get the complete analysis for TSE:5025

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円544.00
Price
円653.58
GF Value