Mercury (TSE:5025) ROC %: 11.10% (As of Feb. 2026)


TSE:5025 Mercury Inc TSE:5025
77 GF Score
Price 円544.00
GF Value 円653.58
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Mercury ROC %?

Mercury TSE:5025 -1.09% 77 ROC % is 11.10% as of Feb. 2026. GuruFocus rates TSE:5025 with a GF Score™ of 77/100 and a GF Value™ of 円653.58 (Modestly Undervalued). The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Mercury's annualized return on capital (ROC %) for the quarter that ended in Feb. 2026 was 11.10%.

As of today (2026-07-13), Mercury's WACC % is 2.56%. Mercury's ROC % is 16.05% (calculated using TTM income statement data). Mercury generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Mercury  (TSE:5025) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mercury's WACC % is 2.56%. Mercury's ROC % is 16.05% (calculated using TTM income statement data). Mercury generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mercury ROC % Related Terms


Mercury ROC % Historical Data

* Premium members only.

The historical data trend for Mercury's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mercury ROC % Chart

Mercury Annual Data
Trend Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
ROC %
Get a 7-Day Free Trial 42.41 26.65 11.06 37.29 17.10

Mercury Semi-Annual Data
Feb20 Feb21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 14.58 11.35 61.45 18.66 11.10
TSE:5025
77GF Score
Mercury Inc TSE:5025
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mercury ROC % Calculation

Mercury's annualized Return on Capital (ROC %) for the fiscal year that ended in Feb. 2026 is calculated as:

ROC % (A: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2025 ) + Invested Capital (A: Feb. 2026 ))/ count )
=74.316 * ( 1 - 27.99% )/( (299.071 + 326.82)/ 2 )
=53.5149516/312.9455
=17.10 %

where

Invested Capital(A: Feb. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1187.3 - 240.522 - ( 683.053 - max(0, 291.545 - 939.252+683.053))
=299.071

Invested Capital(A: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1357.966 - 175.242 - ( 855.904 - max(0, 239.735 - 1137.081+855.904))
=326.82

Mercury's annualized Return on Capital (ROC %) for the quarter that ended in Feb. 2026 is calculated as:

ROC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=52.414 * ( 1 - 25.74% )/( (374.284 + 326.82)/ 2 )
=38.9226364/350.552
=11.10 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1162.783 - 101.899 - ( 686.6 - max(0, 218.584 - 952.187+686.6))
=374.284

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1357.966 - 175.242 - ( 855.904 - max(0, 239.735 - 1137.081+855.904))
=326.82

Note: The Operating Income data used here is two times the semi-annual (Feb. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 11.10% mean?
Mercury (TSE:5025) has a ROC % of 11.10% as of Feb. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Mercury and its competitors.
Is Mercury's ROC % too high?
Mercury's current ROC % is 11.10%. The Software industry median ROC % is 3.09. Mercury's value of 11.10% is 259.2% above this industry median. Overall, Mercury has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mercury's ROC % compare to UBER and SHOP?
Mercury's ROC % of 11.10% can be compared against companies in the Software industry. The industry median ROC % is 3.09. Mercury's value of 11.10% is 259.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Software company?
The median ROC % among Software companies is 3.09, based on 2,829 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mercury's current ROC % of 11.10% is 259.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Mercury and its competitors. For the Software industry, the median ROC % is 3.09 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mercury's current ROC % is 11.10%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mercury stock overvalued right now?
Based on GuruFocus' analysis, Mercury (TSE:5025) is currently considered Modestly Undervalued. The stock's GF Value™ is 円653.58, compared to a current price of 円544.00 — trading 16.8% below its estimated fair value. The current ROC % is 11.10% and 259.2% above the Software industry median of 3.09. Mercury's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Mercury (TSE:5025), the current ROC % is 11.10% as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mercury (TSE:5025) Overvalued in 2026?

Based on GuruFocus' analysis, Mercury stock appears to be undervalued. The current stock price of 円544.00 is trading 16.8% below its estimated GF Value™ of 円653.58. GuruFocus considers Mercury to be Modestly Undervalued.

Key valuation signals for TSE:5025:

  • ROC %: 11.10%
  • GF Value™: 円653.58 vs. price of 円544.00 (16.8% below fair value)
  • GF Score™: 77/100 with 4 warning signs
  • Industry Position: 259.2% above the Software median

No single metric tells the full story. See the TSE:5025 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mercury Business Description

Address 2-6-1 Nishishinjuku, Shinjuku Sumitomo Building 42nd Floor, Shinjuku-ku, Tokyo, JPN, 163-0242
Mercury Inc provides a real estate information platform utilizing real estate big data and technologies such as Artificial intelligence for conventional big data.
77GF Score

Get the complete analysis for TSE:5025

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円544.00
Price
円653.58
GF Value