OpenWork (TSE:5139) EV-to-FCF: (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5139 OpenWork Inc TSE:5139
80 GF Score
Price 円888.00
GF Value 円1,542.12
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is OpenWork EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, OpenWork's Enterprise Value is 円10,954 Mil. OpenWork's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, OpenWork's EV-to-FCF for today is .

The historical rank and industry rank for OpenWork's EV-to-FCF or its related term are showing as below:

TSE:5139' s EV-to-FCF Range Over the Past 10 Years
Min: 0   Med: 0   Max: 7.94
Current: 7.94

During the past 6 years, the highest EV-to-FCF of OpenWork was 7.94. The lowest was 0.00. And the median was 0.00.

TSE:5139's EV-to-FCF is ranked better than
74.61% of 1595 companies
in the Software industry
Industry Median: 14.76 vs TSE:5139: 7.94

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-18), OpenWork's stock price is 円888.00. OpenWork's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円33.430. Therefore, OpenWork's PE Ratio (TTM) for today is 26.56.


OpenWork  (TSE:5139) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

OpenWork's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=888.00/33.430
=26.56

OpenWork's share price for today is 円888.00.
OpenWork's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円33.430.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


OpenWork EV-to-FCF Related Terms


OpenWork EV-to-FCF Historical Data

* Premium members only.

The historical data trend for OpenWork's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OpenWork EV-to-FCF Chart

OpenWork Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EV-to-FCF
Get a 7-Day Free Trial 0.00 30.60 16.17 12.22 10.08

OpenWork Quarterly Data
Dec20 Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 10.08 0.00

TSE:5139 vs UBER, SHOP, CRM: EV-to-FCF Comparison

For the Software - Application subindustry, OpenWork's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OpenWork EV-to-FCF vs Software Industry

For the Software industry and Technology sector, OpenWork's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where OpenWork's EV-to-FCF falls into.


TSE:5139
80GF Score
OpenWork Inc TSE:5139
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OpenWork EV-to-FCF Calculation

OpenWork's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10954.300/0
=

OpenWork's current Enterprise Value is 円10,954 Mil.
OpenWork's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is OpenWork (TSE:5139) Overvalued in 2026?

Based on GuruFocus' analysis, OpenWork stock appears to be undervalued. The current stock price of 円888.00 is trading 42.4% below its estimated GF Value™ of 円1,542.12. GuruFocus considers OpenWork to be Significantly Undervalued.

Key valuation signals for TSE:5139:

  • EV-to-FCF:
  • GF Value™: 円1,542.12 vs. price of 円888.00 (42.4% below fair value)
  • GF Score™: 80/100 with 1 warning sign

No single metric tells the full story. See the TSE:5139 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OpenWork Business Description

Address 2-24-12 Shibuya, 39th Floor, Shibuya Scramble Square, Shibuya-ku, Tokyo, JPN, 150-6139
OpenWork Inc is engaged in the development and management of OpenWork job and recruitment information platform for job-changing and employment-based employee review data. The company operates in a single segment, the working data platform business.
80GF Score

Get the complete analysis for TSE:5139

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円888.00
Price
円1,542.12
GF Value