OpenWork (TSE:5139) Net Current Asset Value: 円320.75 (As of Dec. 2025) — 9769% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5139 OpenWork Inc TSE:5139
80 GF Score
Price 円887.00
GF Value 円1,547.46
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is OpenWork Net Current Asset Value?

OpenWork TSE:5139 -0.67% 80 Net Current Asset Value is 円320.75 as of Dec. 2025, which is 100% below its 10-year median of 3.25. GuruFocus rates TSE:5139 with a GF Score™ of 80/100 and a GF Value™ of 円1,547.46 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,757 Software companies, OpenWork ranks better than 71.94% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

OpenWork's net current asset value per share for the quarter that ended in Dec. 2025 was 円320.75.

The historical rank and industry rank for OpenWork's Net Current Asset Value or its related term are showing as below:

TSE:5139' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 2.59   Med: 3.25   Max: 4.73
Current: 2.66

During the past 6 years, the highest Price-to-Net-Current-Asset-Value Ratio of OpenWork was 4.73. The lowest was 2.59. And the median was 3.25.

TSE:5139's Price-to-Net-Current-Asset-Value is ranked better than
71.94% of 1757 companies
in the Software industry
Industry Median: 4.72 vs TSE:5139: 2.66

OpenWork  (TSE:5139) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


OpenWork Net Current Asset Value Related Terms


OpenWork Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for OpenWork's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OpenWork Net Current Asset Value Chart

OpenWork Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net Current Asset Value
Get a 7-Day Free Trial 132.27 221.38 262.25 295.44 320.75

OpenWork Quarterly Data
Dec20 Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 298.20 124.63 321.91 320.75 333.25

TSE:5139 vs UBER, SHOP, CRM: Net Current Asset Value Comparison

For the Software - Application subindustry, OpenWork's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OpenWork Price-to-Net-Current-Asset-Value vs Software Industry

For the Software industry and Technology sector, OpenWork's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where OpenWork's Price-to-Net-Current-Asset-Value falls into.


TSE:5139
80GF Score
OpenWork Inc TSE:5139
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OpenWork Net Current Asset Value Calculation

OpenWork's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(A: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(8183.274-1537.564-0-0)/20.719
=320.75

OpenWork's Net Current Asset Value (NCAV) per share for the quarter that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(Q: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(8183.274-1537.564-0-0)/20.719
=320.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円320.75 mean?
OpenWork (TSE:5139) has a Net Current Asset Value of 円320.75 as of Dec. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on OpenWork and its competitors. This is 9769% above median its historical median of 3.25. Over the past decade, OpenWork's Net Current Asset Value has ranged from 2.59 to 4.73. According to the industry distribution chart, OpenWork ranks #493 out of 1757 companies in the Software industry, placing it in the top 28.1%.
Is OpenWork's Net Current Asset Value too high?
OpenWork's current Net Current Asset Value of 円320.75 is 9769% above median its 10-year median of 3.25. Over the past 10 years, this metric has ranged from a low of 2.59 to a high of 4.73. Based on the distribution chart, OpenWork ranks #493 out of 1757 companies in the Software industry, which is above the industry midpoint. Overall, OpenWork has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does OpenWork's Net Current Asset Value compare to UBER and SHOP?
According to the Software industry distribution chart, OpenWork ranks #493 out of 1757 companies for Net Current Asset Value. This puts OpenWork in the upper half of its industry. The industry median Net Current Asset Value is 4.72. Historically, OpenWork's own Net Current Asset Value has ranged from 2.59 to 4.73 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for a Software company?
The median Net Current Asset Value among Software companies is 4.72, based on 1,757 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on OpenWork and its competitors. For the Software industry, the median Net Current Asset Value is 4.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. OpenWork's current Net Current Asset Value is 円320.75, which is 9769% above median its own 10-year median of 3.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OpenWork stock overvalued right now?
Based on GuruFocus' analysis, OpenWork (TSE:5139) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,547.46, compared to a current price of 円887.00 — trading 42.7% below its estimated fair value. The current Net Current Asset Value is 円320.75, which is 9769% above median its 10-year median of 3.25. OpenWork's overall GF Score™ is 80/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For OpenWork (TSE:5139), the current Net Current Asset Value is 円320.75 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OpenWork (TSE:5139) Overvalued in 2026?

Based on GuruFocus' analysis, OpenWork stock appears to be undervalued. The current stock price of 円887.00 is trading 42.7% below its estimated GF Value™ of 円1,547.46. GuruFocus considers OpenWork to be Significantly Undervalued.

Key valuation signals for TSE:5139:

  • Net Current Asset Value: 円320.75 (9769% above median its 10-year median of 3.25)
  • GF Value™: 円1,547.46 vs. price of 円887.00 (42.7% below fair value)
  • GF Score™: 80/100 with 1 warning sign

No single metric tells the full story. See the TSE:5139 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OpenWork Business Description

Address 2-24-12 Shibuya, 39th Floor, Shibuya Scramble Square, Shibuya-ku, Tokyo, JPN, 150-6139
OpenWork Inc is engaged in the development and management of OpenWork job and recruitment information platform for job-changing and employment-based employee review data. The company operates in a single segment, the working data platform business.
80GF Score

Get the complete analysis for TSE:5139

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円887.00
Price
円1,547.46
GF Value