W Tokyo (TSE:9159) EV-to-FCF: (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9159 W Tokyo Inc TSE:9159
60 GF Score
Price 円1,870.00
GF Value 円1,931.12
Valuation Fairly Valued
View Full Analysis

What is W Tokyo EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, W Tokyo's Enterprise Value is 円3,419 Mil. W Tokyo's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, W Tokyo's EV-to-FCF for today is .

The historical rank and industry rank for W Tokyo's EV-to-FCF or its related term are showing as below:

TSE:9159' s EV-to-FCF Range Over the Past 10 Years
Min: 0   Med: 0   Max: 6.16
Current: 6.16

During the past 5 years, the highest EV-to-FCF of W Tokyo was 6.16. The lowest was 0.00. And the median was 0.00.

TSE:9159's EV-to-FCF is ranked better than
70.59% of 612 companies
in the Media - Diversified industry
Industry Median: 11.46 vs TSE:9159: 6.16

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-20), W Tokyo's stock price is 円1870.00. W Tokyo's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円124.830. Therefore, W Tokyo's PE Ratio (TTM) for today is 14.98.

W Tokyo  (TSE:9159) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

W Tokyo's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1870.00/124.830
=14.98

W Tokyo's share price for today is 円1870.00.
W Tokyo's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円124.830.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.

W Tokyo EV-to-FCF Related Terms

W Tokyo EV-to-FCF Historical Data

* Premium members only.

The historical data trend for W Tokyo's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

W Tokyo EV-to-FCF Chart

W Tokyo Annual Data
Trend Jun21 Jun22 Jun23 Jun24 Jun25
EV-to-FCF
0.00 0.00 19.75 37.54 5.67

W Tokyo Quarterly Data
Jun21 Jun22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 5.67 0.00 0.00 0.00

TSE:9159 vs APP, OMC, TTD: EV-to-FCF Comparison

For the Advertising Agencies subindustry, W Tokyo's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

W Tokyo EV-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, W Tokyo's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where W Tokyo's EV-to-FCF falls into.


TSE:9159
60GF Score
W Tokyo Inc TSE:9159
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

W Tokyo EV-to-FCF Calculation

W Tokyo's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3418.645/0
=

W Tokyo's current Enterprise Value is 円3,419 Mil.
W Tokyo's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is W Tokyo (TSE:9159) Overvalued in 2026?

Based on GuruFocus' analysis, W Tokyo stock appears to be undervalued. The current stock price of 円1,870.00 is trading 3.2% below its estimated GF Value™ of 円1,931.12. GuruFocus considers W Tokyo to be Fairly Valued.

Key valuation signals for TSE:9159:

  • EV-to-FCF:
  • GF Value™: 円1,931.12 vs. price of 円1,870.00 (3.2% below fair value)
  • GF Score™: 60/100

No single metric tells the full story. See the TSE:9159 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

W Tokyo Business Description

Address 5-28-5 Jingumae, Shibuya-ku, W Building, Tokyo, JPN, 150-0001
W Tokyo Inc is a branding and content production company that continues to create added value by making use of its production know-how, which has grown the Tokyo Girls Collection into Japan's greatest platform. The company's services include the TGC production area, the Content production and branding area, and the Digital advertising area. The company's brands include TOKYO GIRLS COLLECTION, Girls Walker, VIRTUAL TGC, TGC AUDITION, TGC SCHOOL, TGC Teen, TGC CAMPUS, and others.
60GF Score

Get the complete analysis for TSE:9159

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,870.00
Price
円1,931.12
GF Value