W Tokyo (TSE:9159) Margin of Safety % (DCF Dividends Based): N/A (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9159 W Tokyo Inc TSE:9159
60 GF Score
Price 円1,870.00
GF Value 円1,932.11
Valuation Fairly Valued
View Full Analysis

What is W Tokyo Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

W Tokyo's Predictability Rank is Not Rated. Thus, the DCF related results in the screener and portfolio will appear as zero and Margin of Safety % (DCF Dividends Based) is not calculated.

TSE:9159 vs APP, OMC, TTD: Margin of Safety % (DCF Dividends Based) Comparison

For the Advertising Agencies subindustry, W Tokyo's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

W Tokyo Margin of Safety % (DCF Dividends Based) vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, W Tokyo's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where W Tokyo's Margin of Safety % (DCF Dividends Based) falls into.


TSE:9159
60GF Score
W Tokyo Inc TSE:9159
Margin of Safety % (DCF Dividends Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Is W Tokyo (TSE:9159) Overvalued in 2026?

Based on GuruFocus' analysis, W Tokyo stock appears to be undervalued. The current stock price of 円1,870.00 is trading 3.2% below its estimated GF Value™ of 円1,932.11. GuruFocus considers W Tokyo to be Fairly Valued.

Key valuation signals for TSE:9159:

  • Margin of Safety % (DCF Dividends Based): N/A
  • GF Value™: 円1,932.11 vs. price of 円1,870.00 (3.2% below fair value)
  • GF Score™: 60/100

No single metric tells the full story. See the TSE:9159 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

W Tokyo Business Description

Address 5-28-5 Jingumae, Shibuya-ku, W Building, Tokyo, JPN, 150-0001
W Tokyo Inc is a branding and content production company that continues to create added value by making use of its production know-how, which has grown the Tokyo Girls Collection into Japan's greatest platform. The company's services include the TGC production area, the Content production and branding area, and the Digital advertising area. The company's brands include TOKYO GIRLS COLLECTION, Girls Walker, VIRTUAL TGC, TGC AUDITION, TGC SCHOOL, TGC Teen, TGC CAMPUS, and others.
60GF Score

Get the complete analysis for TSE:9159

Margin of Safety % (DCF Dividends Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,870.00
Price
円1,932.11
GF Value