Dorsel (XTAE:DRSL) EV-to-FCF: 23.45 (As of Aug. 14, 2026) — 32% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DRSL Dorsel Ltd XTAE:DRSL
85 GF Score
Price ₪18.80
GF Value ₪16.79
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Dorsel EV-to-FCF?

Dorsel XTAE:DRSL +0.32% 85 EV-to-FCF is 23.45 as of Aug. 14, 2026, which is 32% below its 10-year median of 34.45. GuruFocus rates XTAE:DRSL with a GF Score™ of 85/100 and a GF Value™ of ₪16.79 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,096 Real Estate companies, Dorsel ranks worse than 56.93% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Dorsel's Enterprise Value is ₪998.62 Mil. Dorsel's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ₪42.59 Mil. Therefore, Dorsel's EV-to-FCF for today is 23.45.

The historical rank and industry rank for Dorsel's EV-to-FCF or its related term are showing as below:

XTAE:DRSL' s EV-to-FCF Range Over the Past 10 Years
Min: 9.16   Med: 34.45   Max: 357.31
Current: 23.26

During the past 7 years, the highest EV-to-FCF of Dorsel was 357.31. The lowest was 9.16. And the median was 34.45.

XTAE:DRSL's EV-to-FCF is ranked worse than
56.93% of 1096 companies
in the Real Estate industry
Industry Median: 18.805 vs XTAE:DRSL: 23.26

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-08-14), Dorsel's stock price is ₪18.80. Dorsel's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was ₪4.400. Therefore, Dorsel's PE Ratio (TTM) for today is 4.27.


Dorsel  (XTAE:DRSL) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Dorsel's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=18.80/4.400
=4.27

Dorsel's share price for today is ₪18.80.
Dorsel's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪4.400.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Dorsel EV-to-FCF Related Terms


Dorsel EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Dorsel's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dorsel EV-to-FCF Chart

Dorsel Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EV-to-FCF
Get a 7-Day Free Trial 0.00 66.04 24.97 40.34 27.85

Dorsel Quarterly Data
Dec20 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.91 34.63 37.07 27.85 25.72

XTAE:DRSL vs CBRE, BEKE, JLL: EV-to-FCF Comparison

For the Real Estate Services subindustry, Dorsel's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dorsel EV-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Dorsel's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Dorsel's EV-to-FCF falls into.


XTAE:DRSL
85GF Score
Dorsel Ltd XTAE:DRSL
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dorsel EV-to-FCF Calculation

Dorsel's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=998.617/42.586
=23.45

Dorsel's current Enterprise Value is ₪998.62 Mil.
Dorsel's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪42.59 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 23.45 mean?
Dorsel (XTAE:DRSL) has a EV-to-FCF of 23.45 as of Aug. 14, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Dorsel and its competitors. This is 32% below median its historical median of 34.45. Over the past decade, Dorsel's EV-to-FCF has ranged from 9.16 to 357.31. According to the industry distribution chart, Dorsel ranks #624 out of 1096 companies in the Real Estate industry, placing it in the top 56.9%.
Is Dorsel's EV-to-FCF too high?
Dorsel's current EV-to-FCF of 23.45 is 32% below median its 10-year median of 34.45. Over the past 10 years, this metric has ranged from a low of 9.16 to a high of 357.31. The Real Estate industry median EV-to-FCF is 18.81. Dorsel's value of 23.45 is 24.7% above this industry median. Based on the distribution chart, Dorsel ranks #624 out of 1096 companies in the Real Estate industry, which is below the industry midpoint. Overall, Dorsel has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dorsel's EV-to-FCF compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Dorsel ranks #624 out of 1096 companies for EV-to-FCF. This places Dorsel in the lower half of its industry. The industry median EV-to-FCF is 18.81. Dorsel's value of 23.45 is 24.7% above this benchmark. Historically, Dorsel's own EV-to-FCF has ranged from 9.16 to 357.31 over the past decade. While the company's 10-year median is 34.45 vs. the industry median of 18.81, Dorsel has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Real Estate company?
The median EV-to-FCF among Real Estate companies is 18.81, based on 1,096 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dorsel's current EV-to-FCF of 23.45 is 24.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Dorsel and its competitors. For the Real Estate industry, the median EV-to-FCF is 18.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dorsel's current EV-to-FCF is 23.45, which is 32% below median its own 10-year median of 34.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dorsel stock overvalued right now?
Based on GuruFocus' analysis, Dorsel (XTAE:DRSL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪16.79, compared to a current price of ₪18.80 — trading 12% above its estimated fair value. The current EV-to-FCF is 23.45, which is 32% below median its 10-year median of 34.45 and 24.7% above the Real Estate industry median of 18.81. Dorsel's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Dorsel (XTAE:DRSL), the current EV-to-FCF is 23.45 as of Aug. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dorsel (XTAE:DRSL) Overvalued in 2026?

Based on GuruFocus' analysis, Dorsel stock appears to be overvalued. The current stock price of ₪18.80 is trading 12% above its estimated GF Value™ of ₪16.79. GuruFocus considers Dorsel to be Modestly Overvalued.

Key valuation signals for XTAE:DRSL:

  • EV-to-FCF: 23.45 (32% below median its 10-year median of 34.45)
  • GF Value™: ₪16.79 vs. price of ₪18.80 (12% above fair value)
  • GF Score™: 85/100 with 3 warning signs
  • Industry Position: 24.7% above the Real Estate median (#624 of 1096)

No single metric tells the full story. See the XTAE:DRSL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dorsel Business Description

Address Shaham 3, BSR City, Petah Tikva, ISR, 20692
Dorsel Ltd is an Israel-based real estate company. It operates in the ownership, development, and management of income-generating real estate in Israel and internationally. The company's portfolio includes commercial properties used for industrial, commercial, and high-tech purposes. It is involved in the construction, acquisition, and management of these properties.
85GF Score

Get the complete analysis for XTAE:DRSL

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪18.80
Price
₪16.79
GF Value