Dorsel (XTAE:DRSL) ROE %: 9.68% (As of Mar. 2026) — 33% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DRSL Dorsel Ltd XTAE:DRSL
85 GF Score
Price ₪18.80
GF Value ₪16.79
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Dorsel ROE %?

Dorsel XTAE:DRSL +0.32% 85 ROE % is 9.68% as of Mar. 2026, which is 33% below its 10-year median of 14.53. GuruFocus rates XTAE:DRSL with a GF Score™ of 85/100 and a GF Value™ of ₪16.79 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,735 Real Estate companies, Dorsel ranks better than 86.86% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Dorsel's annualized net income for the quarter that ended in Mar. 2026 was ₪59.03 Mil. Dorsel's average Total Stockholders Equity over the quarter that ended in Mar. 2026 was ₪609.69 Mil. Therefore, Dorsel's annualized ROE % for the quarter that ended in Mar. 2026 was 9.68%.

The historical rank and industry rank for Dorsel's ROE % or its related term are showing as below:

XTAE:DRSL' s ROE % Range Over the Past 10 Years
Min: 7.96   Med: 14.53   Max: 23.55
Current: 16.82

During the past 7 years, Dorsel's highest ROE % was 23.55%. The lowest was 7.96%. And the median was 14.53%.

XTAE:DRSL's ROE % is ranked better than
86.86% of 1735 companies
in the Real Estate industry
Industry Median: 4.25 vs XTAE:DRSL: 16.82

Dorsel  (XTAE:DRSL) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=59.032/609.6925
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(59.032 / 97.08)*(97.08 / 1546.2155)*(1546.2155 / 609.6925)
=Net Margin %*Asset Turnover*Equity Multiplier
=60.81 %*0.0628*2.5361
=ROA %*Equity Multiplier
=3.82 %*2.5361
=9.68 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=59.032/609.6925
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (59.032 / 76.44) * (76.44 / 61.48) * (61.48 / 97.08) * (97.08 / 1546.2155) * (1546.2155 / 609.6925)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.7723 * 1.2433 * 63.33 % * 0.0628 * 2.5361
=9.68 %

Note: The net income data used here is four times the quarterly (Mar. 2026) net income data. The Revenue data used here is four times the quarterly (Mar. 2026) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Dorsel ROE % Related Terms


Dorsel ROE % Historical Data

* Premium members only.

The historical data trend for Dorsel's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dorsel ROE % Chart

Dorsel Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROE %
Get a 7-Day Free Trial 15.55 23.55 9.04 13.51 18.66

Dorsel Quarterly Data
Dec20 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.00 6.87 8.15 41.92 9.68

XTAE:DRSL vs CBRE, BEKE, JLL: ROE % Comparison

For the Real Estate Services subindustry, Dorsel's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dorsel ROE % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Dorsel's ROE % distribution charts can be found below:

* The bar in red indicates where Dorsel's ROE % falls into.


XTAE:DRSL
85GF Score
Dorsel Ltd XTAE:DRSL
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dorsel ROE % Calculation

Dorsel's annualized ROE % for the fiscal year that ended in Dec. 2025 is calculated as

ROE %=Net Income (A: Dec. 2025 )/( (Total Stockholders Equity (A: Dec. 2024 )+Total Stockholders Equity (A: Dec. 2025 ))/ count )
=105.813/( (522.632+611.572)/ 2 )
=105.813/567.102
=18.66 %

Dorsel's annualized ROE % for the quarter that ended in Mar. 2026 is calculated as

ROE %=Net Income (Q: Mar. 2026 )/( (Total Stockholders Equity (Q: Dec. 2025 )+Total Stockholders Equity (Q: Mar. 2026 ))/ count )
=59.032/( (611.572+607.813)/ 2 )
=59.032/609.6925
=9.68 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Mar. 2026) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 9.68% mean?
Dorsel (XTAE:DRSL) has a ROE % of 9.68% as of Mar. 2026. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Dorsel and its competitors. This is 33% below median its historical median of 14.53. Over the past decade, Dorsel's ROE % has ranged from 7.96 to 23.55. According to the industry distribution chart, Dorsel ranks #228 out of 1735 companies in the Real Estate industry, placing it in the top 13.1%.
Is Dorsel's ROE % too high?
Dorsel's current ROE % of 9.68% is 33% below median its 10-year median of 14.53. Over the past 10 years, this metric has ranged from a low of 7.96 to a high of 23.55. The Real Estate industry median ROE % is 4.25. Dorsel's value of 9.68% is 127.8% above this industry median. Based on the distribution chart, Dorsel ranks #228 out of 1735 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Dorsel has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dorsel's ROE % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Dorsel ranks #228 out of 1735 companies for ROE %. This places Dorsel in the top 13% of its industry — outperforming the majority of peers. The industry median ROE % is 4.25. Dorsel's value of 9.68% is 127.8% above this benchmark. Historically, Dorsel's own ROE % has ranged from 7.96 to 23.55 over the past decade. While the company's 10-year median is 14.53 vs. the industry median of 4.25, Dorsel has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a Real Estate company?
The median ROE % among Real Estate companies is 4.25, based on 1,735 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dorsel's current ROE % of 9.68% is 127.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Dorsel and its competitors. For the Real Estate industry, the median ROE % is 4.25 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dorsel's current ROE % is 9.68%, which is 33% below median its own 10-year median of 14.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dorsel stock overvalued right now?
Based on GuruFocus' analysis, Dorsel (XTAE:DRSL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪16.79, compared to a current price of ₪18.80 — trading 12% above its estimated fair value. The current ROE % is 9.68%, which is 33% below median its 10-year median of 14.53 and 127.8% above the Real Estate industry median of 4.25. Dorsel's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Dorsel (XTAE:DRSL), the current ROE % is 9.68% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dorsel (XTAE:DRSL) Overvalued in 2026?

Based on GuruFocus' analysis, Dorsel stock appears to be overvalued. The current stock price of ₪18.80 is trading 12% above its estimated GF Value™ of ₪16.79. GuruFocus considers Dorsel to be Modestly Overvalued.

Key valuation signals for XTAE:DRSL:

  • ROE %: 9.68% (33% below median its 10-year median of 14.53)
  • GF Value™: ₪16.79 vs. price of ₪18.80 (12% above fair value)
  • GF Score™: 85/100 with 3 warning signs
  • Industry Position: 127.8% above the Real Estate median (#228 of 1735)

No single metric tells the full story. See the XTAE:DRSL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dorsel Business Description

Address Shaham 3, BSR City, Petah Tikva, ISR, 20692
Dorsel Ltd is an Israel-based real estate company. It operates in the ownership, development, and management of income-generating real estate in Israel and internationally. The company's portfolio includes commercial properties used for industrial, commercial, and high-tech purposes. It is involved in the construction, acquisition, and management of these properties.
85GF Score

Get the complete analysis for XTAE:DRSL

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪18.80
Price
₪16.79
GF Value