GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Applied DB PCL (BKK:ADB-F) » Definitions » Piotroski F-Score

Applied DB PCL (BKK:ADB-F) Piotroski F-Score : 5 (As of May. 25, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Applied DB PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Applied DB PCL has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Applied DB PCL's Piotroski F-Score or its related term are showing as below:

BKK:ADB-F' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 9
Current: 5

During the past 9 years, the highest Piotroski F-Score of Applied DB PCL was 9. The lowest was 3. And the median was 5.


Applied DB PCL Piotroski F-Score Historical Data

The historical data trend for Applied DB PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Applied DB PCL Piotroski F-Score Chart

Applied DB PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 5.00 8.00 6.00 3.00 5.00

Applied DB PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 4.00 5.00 5.00

Competitive Comparison of Applied DB PCL's Piotroski F-Score

For the Specialty Chemicals subindustry, Applied DB PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Applied DB PCL's Piotroski F-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Applied DB PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Applied DB PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -28.798 + 15.355 + -14.906 + -4.118 = ฿-32 Mil.
Cash Flow from Operations was -0.155 + 19.37 + 39.564 + 55.77 = ฿115 Mil.
Revenue was 388.467 + 368.344 + 412.997 + 386.768 = ฿1,557 Mil.
Gross Profit was 39.957 + 35.618 + 44.243 + 44.673 = ฿164 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(1698.869 + 1488.827 + 1451.255 + 1410.69 + 1411.605) / 5 = ฿1492.2492 Mil.
Total Assets at the begining of this year (Mar23) was ฿1,699 Mil.
Long-Term Debt & Capital Lease Obligation was ฿35 Mil.
Total Current Assets was ฿883 Mil.
Total Current Liabilities was ฿737 Mil.
Net Income was 7.811 + 10.357 + -17.562 + -18.358 = ฿-18 Mil.

Revenue was 551.216 + 539.377 + 514.692 + 453.71 = ฿2,059 Mil.
Gross Profit was 57.259 + 60.207 + 45.265 + 40.069 = ฿203 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(1658.828 + 1897.958 + 1804.867 + 1626.388 + 1698.869) / 5 = ฿1737.382 Mil.
Total Assets at the begining of last year (Mar22) was ฿1,659 Mil.
Long-Term Debt & Capital Lease Obligation was ฿13 Mil.
Total Current Assets was ฿1,187 Mil.
Total Current Liabilities was ฿1,017 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Applied DB PCL's current Net Income (TTM) was -32. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Applied DB PCL's current Cash Flow from Operations (TTM) was 115. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-32.467/1698.869
=-0.01911095

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-17.752/1658.828
=-0.01070153

Applied DB PCL's return on assets of this year was -0.01911095. Applied DB PCL's return on assets of last year was -0.01070153. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Applied DB PCL's current Net Income (TTM) was -32. Applied DB PCL's current Cash Flow from Operations (TTM) was 115. ==> 115 > -32 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=34.536/1492.2492
=0.02314359

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=13.377/1737.382
=0.00769952

Applied DB PCL's gearing of this year was 0.02314359. Applied DB PCL's gearing of last year was 0.00769952. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=883.465/737.096
=1.19857522

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=1187.307/1016.806
=1.16768292

Applied DB PCL's current ratio of this year was 1.19857522. Applied DB PCL's current ratio of last year was 1.16768292. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Applied DB PCL's number of shares in issue this year was 726.037. Applied DB PCL's number of shares in issue last year was 734.308. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=164.491/1556.576
=0.10567489

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=202.8/2058.995
=0.09849465

Applied DB PCL's gross margin of this year was 0.10567489. Applied DB PCL's gross margin of last year was 0.09849465. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=1556.576/1698.869
=0.91624251

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=2058.995/1658.828
=1.24123478

Applied DB PCL's asset turnover of this year was 0.91624251. Applied DB PCL's asset turnover of last year was 1.24123478. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Applied DB PCL has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Applied DB PCL  (BKK:ADB-F) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Applied DB PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Applied DB PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Applied DB PCL (BKK:ADB-F) Business Description

Traded in Other Exchanges
Address
252 Moo 4, Sukhumvit Road, Tambol Prakasa, Amplur Muang, Samutprakarn, THA, 10280
Applied DB PCL operates in the chemical industry. The company's operating segment includes Plastic compounds; adhesives and Sealants. It generates maximum revenue from the Plastic compound segment. Its plastic compound includes polyvinyl chloride (PVC) and non-pvc compound, including soft, rigid, pharmaceutical grade, and thermoplastic elastomer compounds. The adhesive product category consists of contact adhesive, emulsion latex water-based adhesive, thinner, and primer. Its sealant product comprises acetic silicone sealant, neutral silicone sealant, anti-fungus silicone sealant, acrylic sealant, and construction adhesive. Geographically, it derives a majority of its revenue from Thailand.

Applied DB PCL (BKK:ADB-F) Headlines

No Headlines