GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Applied DB PCL (BKK:ADB-F) » Definitions » ROIC %

Applied DB PCL (BKK:ADB-F) ROIC % : -3.36% (As of Mar. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Applied DB PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Applied DB PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -3.36%.

As of today (2024-05-26), Applied DB PCL's WACC % is 5.40%. Applied DB PCL's ROIC % is -2.06% (calculated using TTM income statement data). Applied DB PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Applied DB PCL ROIC % Historical Data

The historical data trend for Applied DB PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Applied DB PCL ROIC % Chart

Applied DB PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only 0.93 8.17 7.13 1.09 -2.34

Applied DB PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.23 -9.63 6.54 -0.95 -3.36

Competitive Comparison of Applied DB PCL's ROIC %

For the Specialty Chemicals subindustry, Applied DB PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Applied DB PCL's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Applied DB PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Applied DB PCL's ROIC % falls into.



Applied DB PCL ROIC % Calculation

Applied DB PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-26.336 * ( 1 - -3.86% )/( (1236.836 + 1096.921)/ 2 )
=-27.3525696/1166.8785
=-2.34 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1626.388 - 288.036 - ( 101.516 - max(0, 927.813 - 1111.827+101.516))
=1236.836

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1410.69 - 273.214 - ( 40.555 - max(0, 730.688 - 880.142+40.555))
=1096.921

Applied DB PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-29.164 * ( 1 - -24.04% )/( (1096.921 + 1056.964)/ 2 )
=-36.1750256/1076.9425
=-3.36 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1410.69 - 273.214 - ( 40.555 - max(0, 730.688 - 880.142+40.555))
=1096.921

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1411.605 - 288.489 - ( 66.152 - max(0, 737.096 - 883.465+66.152))
=1056.964

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Applied DB PCL  (BKK:ADB-F) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Applied DB PCL's WACC % is 5.40%. Applied DB PCL's ROIC % is -2.06% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Applied DB PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Applied DB PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Applied DB PCL (BKK:ADB-F) Business Description

Traded in Other Exchanges
Address
252 Moo 4, Sukhumvit Road, Tambol Prakasa, Amplur Muang, Samutprakarn, THA, 10280
Applied DB PCL operates in the chemical industry. The company's operating segment includes Plastic compounds; adhesives and Sealants. It generates maximum revenue from the Plastic compound segment. Its plastic compound includes polyvinyl chloride (PVC) and non-pvc compound, including soft, rigid, pharmaceutical grade, and thermoplastic elastomer compounds. The adhesive product category consists of contact adhesive, emulsion latex water-based adhesive, thinner, and primer. Its sealant product comprises acetic silicone sealant, neutral silicone sealant, anti-fungus silicone sealant, acrylic sealant, and construction adhesive. Geographically, it derives a majority of its revenue from Thailand.

Applied DB PCL (BKK:ADB-F) Headlines

No Headlines