GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » AI Energy PCL (BKK:AIE) » Definitions » Piotroski F-Score

AI Energy PCL (BKK:AIE) Piotroski F-Score : 7 (As of May. 25, 2024)


View and export this data going back to 2014. Start your Free Trial

What is AI Energy PCL Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AI Energy PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for AI Energy PCL's Piotroski F-Score or its related term are showing as below:

BKK:AIE' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 9
Current: 7

During the past 12 years, the highest Piotroski F-Score of AI Energy PCL was 9. The lowest was 2. And the median was 5.


AI Energy PCL Piotroski F-Score Historical Data

The historical data trend for AI Energy PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AI Energy PCL Piotroski F-Score Chart

AI Energy PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 8.00 4.00 5.00 8.00

AI Energy PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 2.00 8.00 7.00

Competitive Comparison of AI Energy PCL's Piotroski F-Score

For the Oil & Gas Refining & Marketing subindustry, AI Energy PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AI Energy PCL's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, AI Energy PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where AI Energy PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 10.827 + -4.968 + 44.124 + 31.629 = ฿82 Mil.
Cash Flow from Operations was 42.016 + -12.53 + -44.707 + 64.472 = ฿49 Mil.
Revenue was 2200.233 + 1811.209 + 2189.054 + 1574.966 = ฿7,775 Mil.
Gross Profit was 38.675 + 19.849 + 71.111 + 56.178 = ฿186 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2423.826 + 2539.007 + 2386.263 + 2552.734 + 2461.035) / 5 = ฿2472.573 Mil.
Total Assets at the begining of this year (Mar23) was ฿2,424 Mil.
Long-Term Debt & Capital Lease Obligation was ฿0 Mil.
Total Current Assets was ฿1,174 Mil.
Total Current Liabilities was ฿315 Mil.
Net Income was 46.083 + -142.802 + -44.918 + -9.716 = ฿-151 Mil.

Revenue was 2106.715 + 1306.801 + 1960.077 + 2020.617 = ฿7,394 Mil.
Gross Profit was 46.01 + -113.706 + -32.272 + 18.114 = ฿-82 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(3026.428 + 2578.387 + 2264.521 + 2481.25 + 2423.826) / 5 = ฿2554.8824 Mil.
Total Assets at the begining of last year (Mar22) was ฿3,026 Mil.
Long-Term Debt & Capital Lease Obligation was ฿0 Mil.
Total Current Assets was ฿1,034 Mil.
Total Current Liabilities was ฿418 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AI Energy PCL's current Net Income (TTM) was 82. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AI Energy PCL's current Cash Flow from Operations (TTM) was 49. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=81.612/2423.826
=0.03367073

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-151.353/3026.428
=-0.05001044

AI Energy PCL's return on assets of this year was 0.03367073. AI Energy PCL's return on assets of last year was -0.05001044. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

AI Energy PCL's current Net Income (TTM) was 82. AI Energy PCL's current Cash Flow from Operations (TTM) was 49. ==> 49 <= 82 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=0/2472.573
=0

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0.015/2554.8824
=5.87E-6

AI Energy PCL's gearing of this year was 0. AI Energy PCL's gearing of last year was 5.87E-6. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=1173.524/314.605
=3.73015051

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=1034.216/417.639
=2.47633961

AI Energy PCL's current ratio of this year was 3.73015051. AI Energy PCL's current ratio of last year was 2.47633961. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

AI Energy PCL's number of shares in issue this year was 1384.014. AI Energy PCL's number of shares in issue last year was 1326.613. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=185.813/7775.462
=0.02389736

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-81.854/7394.21
=-0.01107001

AI Energy PCL's gross margin of this year was 0.02389736. AI Energy PCL's gross margin of last year was -0.01107001. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=7775.462/2423.826
=3.20792912

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=7394.21/3026.428
=2.44321358

AI Energy PCL's asset turnover of this year was 3.20792912. AI Energy PCL's asset turnover of last year was 2.44321358. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AI Energy PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

AI Energy PCL  (BKK:AIE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


AI Energy PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of AI Energy PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AI Energy PCL (BKK:AIE) Business Description

Traded in Other Exchanges
N/A
Address
55/2 Moo 8, Tambol Klongmadua, Amphur Krathum Baen, Samut Sakhon, THA, 74110
AI Energy PCL is engaged in producing and distributing energy products, vegetable oil and fat, and animal oil and fat. The products provided by the company are biodiesel, refined glycerine and Palm oil product. The reportable segments of the company are the AI Energy Public Company Limited- Producing and distribution of energy product (bio-diesel), vegetable oil ; AI Ports and Terminals Company Limited -Ports service. The Group operate in a single geographical segment principally in Thailand.

AI Energy PCL (BKK:AIE) Headlines

No Headlines