AI Energy PCL (BKK:AIE) Cyclically Adjusted Book per Share: ฿1.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AIE AI Energy PCL BKK:AIE
69 GF Score
Price ฿1.19
GF Value ฿1.19
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is AI Energy PCL Cyclically Adjusted Book per Share?

AI Energy PCL BKK:AIE -1.65% 69 Cyclically Adjusted Book per Share is ฿1.84 as of Mar. 2026. GuruFocus rates BKK:AIE with a GF Score™ of 69/100 and a GF Value™ of ฿1.19 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

AI Energy PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿1.501. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿1.84 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of AI Energy PCL was 0.40% per year. The lowest was 0.40% per year. And the median was 0.40% per year.

As of today (2026-07-23), AI Energy PCL's current stock price is ฿1.19. AI Energy PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿1.84. AI Energy PCL's Cyclically Adjusted PB Ratio of today is 0.65.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AI Energy PCL was 2.39. The lowest was 0.40. And the median was 0.67.


AI Energy PCL  (BKK:AIE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

AI Energy PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.19/1.84
=0.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AI Energy PCL was 2.39. The lowest was 0.40. And the median was 0.67.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


AI Energy PCL Cyclically Adjusted Book per Share Related Terms


AI Energy PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for AI Energy PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AI Energy PCL Cyclically Adjusted Book per Share Chart

AI Energy PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.80 1.83 1.83 1.82

AI Energy PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.84 1.84 1.84 1.82 1.84

BKK:AIE vs ADM, BG, TSN: Cyclically Adjusted Book per Share Comparison

For the Farm Products subindustry, AI Energy PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AI Energy PCL Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, AI Energy PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where AI Energy PCL's Cyclically Adjusted PB Ratio falls into.


BKK:AIE
69GF Score
AI Energy PCL BKK:AIE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AI Energy PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AI Energy PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.501/330.2130*330.2130
=1.501

Current CPI (Mar. 2026) = 330.2130.

AI Energy PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 1.621 241.018 2.221
201609 1.604 241.428 2.194
201612 1.597 241.432 2.184
201703 1.510 243.801 2.045
201706 1.465 244.955 1.975
201709 1.554 246.819 2.079
201712 1.533 246.524 2.053
201803 1.529 249.554 2.023
201806 1.455 251.989 1.907
201809 1.438 252.439 1.881
201812 1.406 251.233 1.848
201903 1.373 254.202 1.784
201906 1.360 256.143 1.753
201909 1.299 256.759 1.671
201912 1.287 256.974 1.654
202003 1.388 258.115 1.776
202006 1.425 257.797 1.825
202009 1.467 260.280 1.861
202012 1.660 260.474 2.104
202103 1.746 264.877 2.177
202106 1.605 271.696 1.951
202109 1.668 274.310 2.008
202112 1.785 278.802 2.114
202203 1.883 287.504 2.163
202206 1.668 296.311 1.859
202209 1.557 296.808 1.732
202212 1.511 296.797 1.681
202303 1.504 301.836 1.645
202306 1.491 305.109 1.614
202309 1.487 307.789 1.595
202312 1.519 306.746 1.635
202403 1.545 312.332 1.633
202406 1.568 314.175 1.648
202409 1.590 315.301 1.665
202412 1.697 315.605 1.776
202503 1.705 319.799 1.761
202506 1.425 322.561 1.459
202509 1.462 324.800 1.486
202512 1.463 324.054 1.491
202603 1.501 330.213 1.501

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿1.84 mean?
AI Energy PCL (BKK:AIE) has a Cyclically Adjusted Book per Share of ฿1.84 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AI Energy PCL and its competitors.
Is AI Energy PCL's Cyclically Adjusted Book per Share too high?
AI Energy PCL's current Cyclically Adjusted Book per Share is ฿1.84. Overall, AI Energy PCL has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does AI Energy PCL's Cyclically Adjusted Book per Share compare to ADM and BG?
AI Energy PCL's Cyclically Adjusted Book per Share of ฿1.84 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AI Energy PCL and its competitors. AI Energy PCL's current Cyclically Adjusted Book per Share is ฿1.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AI Energy PCL stock overvalued right now?
Based on GuruFocus' analysis, AI Energy PCL (BKK:AIE) is currently considered Fairly Valued. The stock's GF Value™ is ฿1.19, compared to a current price of ฿1.19 — trading right at its estimated fair value. The current Cyclically Adjusted Book per Share is ฿1.84. AI Energy PCL's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For AI Energy PCL (BKK:AIE), the current Cyclically Adjusted Book per Share is ฿1.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AI Energy PCL (BKK:AIE) Overvalued in 2026?

Based on GuruFocus' analysis, AI Energy PCL stock appears to be undervalued. The current stock price of ฿1.19 is trading 0% below its estimated GF Value™ of ฿1.19. GuruFocus considers AI Energy PCL to be Fairly Valued.

Key valuation signals for BKK:AIE:

  • Cyclically Adjusted Book per Share: ฿1.84
  • GF Value™: ฿1.19 vs. price of ฿1.19 (0% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the BKK:AIE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AI Energy PCL Business Description

Address 55/2 Moo 8, Setthakit Road 1, Khlong Maduea Subdistrict, Krathum Baen District, Samut Sakhon, THA, 74110
AI Energy PCL is engaged in producing and distributing energy products, including vegetable oil. The products provided by the company are biodiesel, refined glycerine, and Palm oil products. The reportable segments of the company include AI Energy Public Company Limited, which is engaged in the production and distribution of energy products (bio-diesel) and vegetable oil, and is also the key revenue-generating segment for the company. Its another reportable segment is AI Ports and Terminals Company Limited, which is involved in providing port services. The company operates principally in Thailand.
69GF Score

Get the complete analysis for BKK:AIE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.19
Price
฿1.19
GF Value