GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Eastern Water Resources Development and Management PCL (BKK:EASTW) » Definitions » Piotroski F-Score

Eastern Water Resources Development and Management PCL (BKK:EASTW) Piotroski F-Score : 4 (As of Apr. 28, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Eastern Water Resources Development and Management PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Eastern Water Resources Development and Management PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Eastern Water Resources Development and Management PCL's Piotroski F-Score or its related term are showing as below:

BKK:EASTW' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Eastern Water Resources Development and Management PCL was 8. The lowest was 3. And the median was 5.


Eastern Water Resources Development and Management PCL Piotroski F-Score Historical Data

The historical data trend for Eastern Water Resources Development and Management PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Eastern Water Resources Development and Management PCL Piotroski F-Score Chart

Eastern Water Resources Development and Management PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 8.00 3.00 4.00

Eastern Water Resources Development and Management PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 5.00 3.00 5.00 4.00

Competitive Comparison of Eastern Water Resources Development and Management PCL's Piotroski F-Score

For the Utilities - Regulated Water subindustry, Eastern Water Resources Development and Management PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastern Water Resources Development and Management PCL's Piotroski F-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Eastern Water Resources Development and Management PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Eastern Water Resources Development and Management PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 149.107 + 86.228 + 108.965 + -33.18 = ฿311 Mil.
Cash Flow from Operations was 382.362 + 510.885 + 489.163 + 370.423 = ฿1,753 Mil.
Revenue was 1113.155 + 1168.322 + 1055.263 + 950.101 = ฿4,287 Mil.
Gross Profit was 391.063 + 401.413 + 328.358 + 187.921 = ฿1,309 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(25097.794 + 25925.63 + 26246.088 + 26522.693 + 29076.66) / 5 = ฿26573.773 Mil.
Total Assets at the begining of this year (Dec22) was ฿25,098 Mil.
Long-Term Debt & Capital Lease Obligation was ฿12,750 Mil.
Total Current Assets was ฿3,479 Mil.
Total Current Liabilities was ฿3,251 Mil.
Net Income was 251.977 + 253.633 + 123.624 + 75.371 = ฿705 Mil.

Revenue was 1137.463 + 1150.988 + 1024.142 + 950.312 = ฿4,263 Mil.
Gross Profit was 492.759 + 460.383 + 372.104 + 267.575 = ฿1,593 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(23688.873 + 23793.81 + 23477.13 + 24213.927 + 25097.794) / 5 = ฿24054.3068 Mil.
Total Assets at the begining of last year (Dec21) was ฿23,689 Mil.
Long-Term Debt & Capital Lease Obligation was ฿9,063 Mil.
Total Current Assets was ฿1,424 Mil.
Total Current Liabilities was ฿3,707 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Eastern Water Resources Development and Management PCL's current Net Income (TTM) was 311. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Eastern Water Resources Development and Management PCL's current Cash Flow from Operations (TTM) was 1,753. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=311.12/25097.794
=0.01239631

ROA (Last Year)=Net Income/Total Assets (Dec21)
=704.605/23688.873
=0.02974413

Eastern Water Resources Development and Management PCL's return on assets of this year was 0.01239631. Eastern Water Resources Development and Management PCL's return on assets of last year was 0.02974413. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Eastern Water Resources Development and Management PCL's current Net Income (TTM) was 311. Eastern Water Resources Development and Management PCL's current Cash Flow from Operations (TTM) was 1,753. ==> 1,753 > 311 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=12749.569/26573.773
=0.47978016

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=9063.355/24054.3068
=0.3767872

Eastern Water Resources Development and Management PCL's gearing of this year was 0.47978016. Eastern Water Resources Development and Management PCL's gearing of last year was 0.3767872. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=3479.415/3250.848
=1.07030996

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1424.335/3707.163
=0.38421159

Eastern Water Resources Development and Management PCL's current ratio of this year was 1.07030996. Eastern Water Resources Development and Management PCL's current ratio of last year was 0.38421159. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Eastern Water Resources Development and Management PCL's number of shares in issue this year was 1736.329. Eastern Water Resources Development and Management PCL's number of shares in issue last year was 1687.264. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1308.755/4286.841
=0.3052959

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1592.821/4262.905
=0.37364684

Eastern Water Resources Development and Management PCL's gross margin of this year was 0.3052959. Eastern Water Resources Development and Management PCL's gross margin of last year was 0.37364684. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=4286.841/25097.794
=0.17080549

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=4262.905/23688.873
=0.1799539

Eastern Water Resources Development and Management PCL's asset turnover of this year was 0.17080549. Eastern Water Resources Development and Management PCL's asset turnover of last year was 0.1799539. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Eastern Water Resources Development and Management PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Eastern Water Resources Development and Management PCL  (BKK:EASTW) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Eastern Water Resources Development and Management PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Eastern Water Resources Development and Management PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Eastern Water Resources Development and Management PCL (BKK:EASTW) Business Description

Traded in Other Exchanges
Address
No. 1 Soi Vipavadeerangsit 5, Vipavadeerangsit Road, 23rd - 26th Floors, East Water Building, Jomphol Sub-district, Chatujak District, Bangkok, THA, 10900
Eastern Water Resources Development and Management PLC is a Thailand-based water utilities company. The business operations of the Company are development and management of the water distribution pipeline systems in the Eastern Seaboard area of Thailand, supply of raw water, production and supply of tap water. The segment of the business comprises of supply of raw water, production and supply of tap water, supply of industrial water business, waterworks management, and engineering services.

Eastern Water Resources Development and Management PCL (BKK:EASTW) Headlines

No Headlines