Eastern Water Resources Development and Management PCL (BKK:EASTW) Cyclically Adjusted Revenue per Share: ฿3.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:EASTW Eastern Water Resources Development and Management PCL BKK:EASTW
48 GF Score
Price ฿5.50
GF Value ฿2.41
Valuation Significantly Overvalued
! 12 Warning Signs
View Full Analysis

What is Eastern Water Resources Development and Management PCL Cyclically Adjusted Revenue per Share?

Eastern Water Resources Development and Management PCL BKK:EASTW -0.90% 48 Cyclically Adjusted Revenue per Share is ฿3.05 as of Mar. 2026. GuruFocus rates BKK:EASTW with a GF Score™ of 48/100 and a GF Value™ of ฿2.41 (Significantly Overvalued). The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Eastern Water Resources Development and Management PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿0.558. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿3.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Eastern Water Resources Development and Management PCL's average Cyclically Adjusted Revenue Growth Rate was -2.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Eastern Water Resources Development and Management PCL was 5.20% per year. The lowest was -0.20% per year. And the median was 3.50% per year.

As of today (2026-08-07), Eastern Water Resources Development and Management PCL's current stock price is ฿5.50. Eastern Water Resources Development and Management PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿3.05. Eastern Water Resources Development and Management PCL's Cyclically Adjusted PS Ratio of today is 1.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Eastern Water Resources Development and Management PCL was 5.48. The lowest was 0.51. And the median was 3.46.


Eastern Water Resources Development and Management PCL  (BKK:EASTW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Eastern Water Resources Development and Management PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5.50/3.05
=1.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Eastern Water Resources Development and Management PCL was 5.48. The lowest was 0.51. And the median was 3.46.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Eastern Water Resources Development and Management PCL Cyclically Adjusted Revenue per Share Related Terms


Eastern Water Resources Development and Management PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Eastern Water Resources Development and Management PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eastern Water Resources Development and Management PCL Cyclically Adjusted Revenue per Share Chart

Eastern Water Resources Development and Management PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.90 3.05 3.11 3.10 3.03

Eastern Water Resources Development and Management PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.12 3.11 3.09 3.03 3.05

BKK:EASTW vs AWK, WTRG, AWR: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Water subindustry, Eastern Water Resources Development and Management PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastern Water Resources Development and Management PCL Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Eastern Water Resources Development and Management PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Eastern Water Resources Development and Management PCL's Cyclically Adjusted PS Ratio falls into.


BKK:EASTW
48GF Score
Eastern Water Resources Development and Management PCL BKK:EASTW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eastern Water Resources Development and Management PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eastern Water Resources Development and Management PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.558/330.2130*330.2130
=0.558

Current CPI (Mar. 2026) = 330.2130.

Eastern Water Resources Development and Management PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.665 241.018 0.911
201609 0.677 241.428 0.926
201612 0.620 241.432 0.848
201703 0.703 243.801 0.952
201706 0.657 244.955 0.886
201709 0.602 246.819 0.805
201712 0.625 246.524 0.837
201803 0.622 249.554 0.823
201806 0.641 251.989 0.840
201809 0.646 252.439 0.845
201812 0.630 251.233 0.828
201903 0.716 254.202 0.930
201906 0.715 256.143 0.922
201909 0.708 256.759 0.911
201912 0.697 256.974 0.896
202003 0.699 258.115 0.894
202006 0.598 257.797 0.766
202009 0.565 260.280 0.717
202012 0.632 260.474 0.801
202103 0.731 264.877 0.911
202106 0.737 271.696 0.896
202109 0.685 274.310 0.825
202112 0.639 278.802 0.757
202203 0.677 287.504 0.778
202206 0.681 296.311 0.759
202209 0.580 296.808 0.645
202212 0.563 296.797 0.626
202303 0.672 301.836 0.735
202306 0.677 305.109 0.733
202309 0.678 307.789 0.727
202312 0.547 306.746 0.589
202403 0.648 312.332 0.685
202406 0.679 314.175 0.714
202409 0.590 315.301 0.618
202412 0.506 315.605 0.529
202503 0.599 319.799 0.619
202506 0.580 322.561 0.594
202509 0.530 324.800 0.539
202512 0.365 324.054 0.372
202603 0.558 330.213 0.558

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿3.05 mean?
Eastern Water Resources Development and Management PCL (BKK:EASTW) has a Cyclically Adjusted Revenue per Share of ฿3.05 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Eastern Water Resources Development and Management PCL and its competitors.
Is Eastern Water Resources Development and Management PCL's Cyclically Adjusted Revenue per Share too high?
Eastern Water Resources Development and Management PCL's current Cyclically Adjusted Revenue per Share is ฿3.05. Overall, Eastern Water Resources Development and Management PCL has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Eastern Water Resources Development and Management PCL's Cyclically Adjusted Revenue per Share compare to AWK and WTRG?
Eastern Water Resources Development and Management PCL's Cyclically Adjusted Revenue per Share of ฿3.05 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Eastern Water Resources Development and Management PCL and its competitors. Eastern Water Resources Development and Management PCL's current Cyclically Adjusted Revenue per Share is ฿3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eastern Water Resources Development and Management PCL stock overvalued right now?
Based on GuruFocus' analysis, Eastern Water Resources Development and Management PCL (BKK:EASTW) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿2.41, compared to a current price of ฿5.50 — trading 128.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿3.05. Eastern Water Resources Development and Management PCL's overall GF Score™ is 48/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Eastern Water Resources Development and Management PCL (BKK:EASTW), the current Cyclically Adjusted Revenue per Share is ฿3.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eastern Water Resources Development and Management PCL (BKK:EASTW) Overvalued in 2026?

Based on GuruFocus' analysis, Eastern Water Resources Development and Management PCL stock appears to be overvalued. The current stock price of ฿5.50 is trading 128.2% above its estimated GF Value™ of ฿2.41. GuruFocus considers Eastern Water Resources Development and Management PCL to be Significantly Overvalued.

Key valuation signals for BKK:EASTW:

  • Cyclically Adjusted Revenue per Share: ฿3.05
  • GF Value™: ฿2.41 vs. price of ฿5.50 (128.2% above fair value)
  • GF Score™: 48/100 with 12 warning signs

No single metric tells the full story. See the BKK:EASTW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eastern Water Resources Development and Management PCL Business Description

Other Exchanges 7ES1:Germany
Address No. 1 Soi Vipavadeerangsit 5, Vipavadeerangsit Road, 23rd - 26th Floors, East Water Building, Jomphol Sub-district, Chatujak District, Bangkok, THA, 10900
Eastern Water Resources Development and Management PCL is a Thailand-based water utilities company. The business operations of the company are the development and management of the water distribution pipeline systems in the Eastern Seaboard area of Thailand, the supply of raw water, production and supply of tap water. The segment of the business comprises the supply of raw water, production and supply of tap water, supply of industrial water business, waterworks management, engineering services, and others.
48GF Score

Get the complete analysis for BKK:EASTW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿5.50
Price
฿2.41
GF Value