GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Eastern Water Resources Development and Management PCL (BKK:EASTW) » Definitions » Cyclically Adjusted FCF per Share

Eastern Water Resources Development and Management PCL (BKK:EASTW) Cyclically Adjusted FCF per Share : ฿0.17 (As of Dec. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Eastern Water Resources Development and Management PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Eastern Water Resources Development and Management PCL's adjusted free cash flow per share for the three months ended in Dec. 2024 was ฿-0.195. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.17 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Eastern Water Resources Development and Management PCL's average Cyclically Adjusted FCF Growth Rate was -15.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Eastern Water Resources Development and Management PCL was 11.60% per year. The lowest was -13.20% per year. And the median was -7.75% per year.

As of today (2025-04-26), Eastern Water Resources Development and Management PCL's current stock price is ฿1.85. Eastern Water Resources Development and Management PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ฿0.17. Eastern Water Resources Development and Management PCL's Cyclically Adjusted Price-to-FCF of today is 10.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastern Water Resources Development and Management PCL was 53.64. The lowest was 11.00. And the median was 32.10.


Eastern Water Resources Development and Management PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Eastern Water Resources Development and Management PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Eastern Water Resources Development and Management PCL Cyclically Adjusted FCF per Share Chart

Eastern Water Resources Development and Management PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.28 0.26 0.25 0.20 0.17

Eastern Water Resources Development and Management PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.19 0.18 0.18 0.17

Competitive Comparison of Eastern Water Resources Development and Management PCL's Cyclically Adjusted FCF per Share

For the Utilities - Regulated Water subindustry, Eastern Water Resources Development and Management PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastern Water Resources Development and Management PCL's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Eastern Water Resources Development and Management PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Eastern Water Resources Development and Management PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Eastern Water Resources Development and Management PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eastern Water Resources Development and Management PCL's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.195/133.1571*133.1571
=-0.195

Current CPI (Dec. 2024) = 133.1571.

Eastern Water Resources Development and Management PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.237 99.621 -0.317
201506 0.146 100.684 0.193
201509 -0.015 100.392 -0.020
201512 0.149 99.792 0.199
201603 0.270 100.470 0.358
201606 0.147 101.688 0.192
201609 0.155 101.861 0.203
201612 0.112 101.863 0.146
201703 0.184 102.862 0.238
201706 0.218 103.349 0.281
201709 0.182 104.136 0.233
201712 0.198 104.011 0.253
201803 0.207 105.290 0.262
201806 0.136 106.317 0.170
201809 0.203 106.507 0.254
201812 0.081 105.998 0.102
201903 0.255 107.251 0.317
201906 0.254 108.070 0.313
201909 -0.035 108.329 -0.043
201912 -0.009 108.420 -0.011
202003 -0.004 108.902 -0.005
202006 0.078 108.767 0.095
202009 0.066 109.815 0.080
202012 -0.051 109.897 -0.062
202103 0.161 111.754 0.192
202106 0.087 114.631 0.101
202109 -0.815 115.734 -0.938
202112 0.122 117.630 0.138
202203 0.165 121.301 0.181
202206 0.150 125.017 0.160
202209 -0.253 125.227 -0.269
202212 -0.561 125.222 -0.597
202303 -0.199 127.348 -0.208
202306 0.035 128.729 0.036
202309 0.053 129.860 0.054
202312 -0.091 129.419 -0.094
202403 -0.163 131.776 -0.165
202406 -0.024 132.554 -0.024
202409 -0.102 133.029 -0.102
202412 -0.195 133.157 -0.195

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Eastern Water Resources Development and Management PCL  (BKK:EASTW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Eastern Water Resources Development and Management PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.85/0.17
=10.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastern Water Resources Development and Management PCL was 53.64. The lowest was 11.00. And the median was 32.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Eastern Water Resources Development and Management PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Eastern Water Resources Development and Management PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Eastern Water Resources Development and Management PCL Business Description

Traded in Other Exchanges
Address
No. 1 Soi Vipavadeerangsit 5, Vipavadeerangsit Road, 23rd - 26th Floors, East Water Building, Jomphol Sub-district, Chatujak District, Bangkok, THA, 10900
Eastern Water Resources Development and Management PCL is a Thailand-based water utilities company. The business operations of the Company are development and management of the water distribution pipeline systems in the Eastern Seaboard area of Thailand, supply of raw water, production and supply of tap water. The segment of the business comprises of supply of raw water, production and supply of tap water, supply of industrial water business, waterworks management, and engineering services.

Eastern Water Resources Development and Management PCL Headlines

No Headlines