GURUFOCUS.COM » STOCK LIST » Technology » Software » Bravatek Solutions Inc (GREY:BVTK) » Definitions » Piotroski F-Score

Bravatek Solutions (Bravatek Solutions) Piotroski F-Score : 0 (As of May. 21, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Bravatek Solutions Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bravatek Solutions has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Bravatek Solutions's Piotroski F-Score or its related term are showing as below:


Bravatek Solutions Piotroski F-Score Historical Data

The historical data trend for Bravatek Solutions's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bravatek Solutions Piotroski F-Score Chart

Bravatek Solutions Annual Data
Trend Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 5.00 5.00 3.00

Bravatek Solutions Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 4.00 3.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep19) TTM:Last Year (Sep18) TTM:
Net Income was -4.011 + 1.233 + -0.604 + -0.867 = $-4.25 Mil.
Cash Flow from Operations was -0.1 + -0.014 + -0.191 + -0.061 = $-0.37 Mil.
Revenue was 0 + 0.086 + 0 + 0.113 = $0.20 Mil.
Gross Profit was -0.001 + 0.086 + -0.02 + 0.079 = $0.14 Mil.
Average Total Assets from the begining of this year (Sep18)
to the end of this year (Sep19) was
(4.151 + 0.125 + 0.07 + 0.099 + 0.151) / 5 = $0.9192 Mil.
Total Assets at the begining of this year (Sep18) was $4.15 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.15 Mil.
Total Current Liabilities was $8.44 Mil.
Net Income was 7.757 + -1.066 + -3.058 + 0.142 = $3.78 Mil.

Revenue was -0.025 + 0.025 + 0 + 0.002 = $0.00 Mil.
Gross Profit was -0.028 + 0.023 + -0.002 + 0 = $-0.01 Mil.
Average Total Assets from the begining of last year (Sep17)
to the end of last year (Sep18) was
(0.445 + 0.292 + 4.226 + 4.098 + 4.151) / 5 = $2.6424 Mil.
Total Assets at the begining of last year (Sep17) was $0.45 Mil.
Long-Term Debt & Capital Lease Obligation was $0.27 Mil.
Total Current Assets was $0.87 Mil.
Total Current Liabilities was $6.41 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bravatek Solutions's current Net Income (TTM) was -4.25. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bravatek Solutions's current Cash Flow from Operations (TTM) was -0.37. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep18)
=-4.249/4.151
=-1.02360877

ROA (Last Year)=Net Income/Total Assets (Sep17)
=3.775/0.445
=8.48314607

Bravatek Solutions's return on assets of this year was -1.02360877. Bravatek Solutions's return on assets of last year was 8.48314607. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bravatek Solutions's current Net Income (TTM) was -4.25. Bravatek Solutions's current Cash Flow from Operations (TTM) was -0.37. ==> -0.37 > -4.25 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep18 to Sep19
=0/0.9192
=0

Gearing (Last Year: Sep18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep17 to Sep18
=0.271/2.6424
=0.10255828

Bravatek Solutions's gearing of this year was 0. Bravatek Solutions's gearing of last year was 0.10255828. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep19)=Total Current Assets/Total Current Liabilities
=0.145/8.437
=0.0171862

Current Ratio (Last Year: Sep18)=Total Current Assets/Total Current Liabilities
=0.874/6.408
=0.13639201

Bravatek Solutions's current ratio of this year was 0.0171862. Bravatek Solutions's current ratio of last year was 0.13639201. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bravatek Solutions's number of shares in issue this year was 1.717. Bravatek Solutions's number of shares in issue last year was 1.542. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.144/0.199
=0.72361809

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.007/0.002
=-3.5

Bravatek Solutions's gross margin of this year was 0.72361809. Bravatek Solutions's gross margin of last year was -3.5. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep18)
=0.199/4.151
=0.04794026

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep17)
=0.002/0.445
=0.00449438

Bravatek Solutions's asset turnover of this year was 0.04794026. Bravatek Solutions's asset turnover of last year was 0.00449438. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bravatek Solutions has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Bravatek Solutions  (GREY:BVTK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Bravatek Solutions Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Bravatek Solutions's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bravatek Solutions (Bravatek Solutions) Business Description

Traded in Other Exchanges
N/A
Address
2028 East Ben White Boulevard, Suite 240­2835, Austin, TX, USA, 78741
Bravatek Solutions Inc is engaged in providing marketing and distribution of proprietary and allied security, defense and information security software, and tools and systems. The company's market interests are healthcare, government and military, law enforcement, legal services, and financial services where it focuses on providing security, defense, information security solutions, and protecting organizations against both physical and cyber-attacks.