Shearwater Group (FRA:DTW1) Piotroski F-Score: 3 (As of Jul. 02, 2026) — 25% Below Median


FRA:DTW1 Shearwater Group PLC FRA:DTW1
41 GF Score
Price €0.41
! 5 Warning Signs
View Full Analysis

What is Shearwater Group Piotroski F-Score?

Shearwater Group FRA:DTW1 41 Piotroski F-Score is 3 as of Jul. 02, 2026, which is 25% below its 10-year median of 4.00. GuruFocus rates FRA:DTW1 with a GF Score™ of 41/100. The stock has 5 warning signs investors should review. Among 2,742 Software companies, Shearwater Group ranks worse than 79.07% on this metric.

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shearwater Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Shearwater Group's Piotroski F-Score or its related term are showing as below:

FRA:DTW1' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of Shearwater Group was 7. The lowest was 2. And the median was 4.

Shearwater Group  (FRA:DTW1) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Shearwater Group Piotroski F-Score Related Terms


Shearwater Group Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Shearwater Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shearwater Group Piotroski F-Score Chart

Shearwater Group Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 7.00 2.00 3.00

Shearwater Group Semi-Annual Data
Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Dec25
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 0.00 6.00 0.00 0.00

FRA:DTW1 vs MSFT, ORCL, PLTR: Piotroski F-Score Comparison

For the Software - Infrastructure subindustry, Shearwater Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shearwater Group Piotroski F-Score vs Software Industry

For the Software industry and Technology sector, Shearwater Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Shearwater Group's Piotroski F-Score falls into.


FRA:DTW1
41GF Score
Shearwater Group PLC FRA:DTW1
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was €-9.27 Mil.
Cash Flow from Operations was €-0.08 Mil.
Revenue was €30.25 Mil.
Gross Profit was €7.31 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (94.041 + 79.009) / 2 = €86.525 Mil.
Total Assets at the begining of this year (Mar22) was €94.04 Mil.
Long-Term Debt & Capital Lease Obligation was €0.25 Mil.
Total Current Assets was €18.49 Mil.
Total Current Liabilities was €14.00 Mil.
Net Income was €-0.35 Mil.

Revenue was €42.92 Mil.
Gross Profit was €12.95 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (84.677 + 94.041) / 2 = €89.359 Mil.
Total Assets at the begining of last year (Mar21) was €84.68 Mil.
Long-Term Debt & Capital Lease Obligation was €0.06 Mil.
Total Current Assets was €19.09 Mil.
Total Current Liabilities was €17.37 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shearwater Group's current Net Income (TTM) was -9.27. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shearwater Group's current Cash Flow from Operations (TTM) was -0.08. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=-9.266/94.041
=-0.09853149

ROA (Last Year)=Net Income/Total Assets (Mar21)
=-0.349/84.677
=-0.00412154

Shearwater Group's return on assets of this year was -0.09853149. Shearwater Group's return on assets of last year was -0.00412154. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Shearwater Group's current Net Income (TTM) was -9.27. Shearwater Group's current Cash Flow from Operations (TTM) was -0.08. ==> -0.08 > -9.27 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0.245/86.525
=0.00283155

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=0.057/89.359
=0.00063788

Shearwater Group's gearing of this year was 0.00283155. Shearwater Group's gearing of last year was 0.00063788. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=18.487/13.996
=1.32087739

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=19.085/17.369
=1.09879671

Shearwater Group's current ratio of this year was 1.32087739. Shearwater Group's current ratio of last year was 1.09879671. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Shearwater Group's number of shares in issue this year was 23.819. Shearwater Group's number of shares in issue last year was 24.724. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=7.311/30.248
=0.24170193

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=12.948/42.919
=0.30168457

Shearwater Group's gross margin of this year was 0.24170193. Shearwater Group's gross margin of last year was 0.30168457. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=30.248/94.041
=0.32164694

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=42.919/84.677
=0.50685546

Shearwater Group's asset turnover of this year was 0.32164694. Shearwater Group's asset turnover of last year was 0.50685546. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shearwater Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 3 mean?
Shearwater Group (FRA:DTW1) has a Piotroski F-Score of 3 as of Jul. 02, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Shearwater Group and its competitors. This is 25% below median its historical median of 4.00. Over the past decade, Shearwater Group's Piotroski F-Score has ranged from 2.00 to 7.00. According to the industry distribution chart, Shearwater Group ranks #2168 out of 2742 companies in the Software industry, placing it in the top 79.1%.
Is Shearwater Group's Piotroski F-Score too high?
Shearwater Group's current Piotroski F-Score of 3 is 25% below median its 10-year median of 4.00. Over the past 10 years, this metric has ranged from a low of 2.00 to a high of 7.00. The Software industry median Piotroski F-Score is 5.00. Shearwater Group's value of 3 is 40% below this industry median. Based on the distribution chart, Shearwater Group ranks #2168 out of 2742 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Shearwater Group has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does Shearwater Group's Piotroski F-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, Shearwater Group ranks #2168 out of 2742 companies for Piotroski F-Score. This places Shearwater Group in the lower half of its industry. The industry median Piotroski F-Score is 5.00. Shearwater Group's value of 3 is 40% below this benchmark. Historically, Shearwater Group's own Piotroski F-Score has ranged from 2.00 to 7.00 over the past decade. While the company's 10-year median is 4.00 vs. the industry median of 5.00, Shearwater Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for a Software company?
The median Piotroski F-Score among Software companies is 5.00, based on 2,742 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shearwater Group's current Piotroski F-Score of 3 is 40% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Shearwater Group and its competitors. For the Software industry, the median Piotroski F-Score is 5.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shearwater Group's current Piotroski F-Score is 3, which is 25% below median its own 10-year median of 4.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shearwater Group stock overvalued right now?
Shearwater Group (FRA:DTW1) has a current Piotroski F-Score of 3. The current Piotroski F-Score is 3, which is 25% below median its 10-year median of 4.00 and 40% below the Software industry median of 5.00. Shearwater Group's overall GF Score™ is 41/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For Shearwater Group (FRA:DTW1), the current Piotroski F-Score is 3 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Shearwater Group Business Description

Other Exchanges SWG:UK
Address 32 Threadneedle Street, London, GBR, EC2R 8AY
Shearwater Group PLC is a UK-based company focused on providing digital resilience solutions. The company delivers cybersecurity, network monitoring technologies, managed security services, Data Loss Prevention, Identity & Access Security, IT Solutions, Penetration Testing & Red Teaming, and other services. Its operating segment includes software and services. The company generates maximum revenue from the Services segment. Its geographical segments include the United Kingdom(UK) and Europe(excluding the UK), North America, and the Rest of the world, of which the majority of the revenue is derived from the UK.
41GF Score

Get the complete analysis for FRA:DTW1

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.41
Price