GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Marvel Discovery Corp (FRA:O4T) » Definitions » Piotroski F-Score

Marvel Discovery (FRA:O4T) Piotroski F-Score : 2 (As of Nov. 10, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Marvel Discovery Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marvel Discovery has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Marvel Discovery's Piotroski F-Score or its related term are showing as below:

FRA:O4T' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 4
Current: 2

During the past 13 years, the highest Piotroski F-Score of Marvel Discovery was 4. The lowest was 2. And the median was 3.


Marvel Discovery Piotroski F-Score Historical Data

The historical data trend for Marvel Discovery's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marvel Discovery Piotroski F-Score Chart

Marvel Discovery Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.00 2.00 3.00 4.00

Marvel Discovery Quarterly Data
Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 4.00 3.00 2.00

Competitive Comparison of Marvel Discovery's Piotroski F-Score

For the Other Industrial Metals & Mining subindustry, Marvel Discovery's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvel Discovery's Piotroski F-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Marvel Discovery's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Marvel Discovery's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (May24) TTM:Last Year (May23) TTM:
Net Income was -0.317 + -0.171 + -0.216 + -0.149 = €-0.85 Mil.
Cash Flow from Operations was -0.336 + -0.11 + 0.178 + 0.071 = €-0.20 Mil.
Revenue was 0 + 0 + 0 + 0 = €0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = €0.00 Mil.
Average Total Assets from the begining of this year (May23)
to the end of this year (May24) was
(3.587 + 3.527 + 3.87 + 4.257 + 4.112) / 5 = €3.8706 Mil.
Total Assets at the begining of this year (May23) was €3.59 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Total Current Assets was €0.31 Mil.
Total Current Liabilities was €1.06 Mil.
Net Income was -0.183 + -0.061 + -0.112 + -0.012 = €-0.37 Mil.

Revenue was 0 + 0 + 0 + 0 = €0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = €0.00 Mil.
Average Total Assets from the begining of last year (May22)
to the end of last year (May23) was
(2.776 + 2.791 + 2.739 + 3.62 + 3.587) / 5 = €3.1026 Mil.
Total Assets at the begining of last year (May22) was €2.78 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Total Current Assets was €0.30 Mil.
Total Current Liabilities was €0.50 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marvel Discovery's current Net Income (TTM) was -0.85. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marvel Discovery's current Cash Flow from Operations (TTM) was -0.20. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (May23)
=-0.853/3.587
=-0.23780318

ROA (Last Year)=Net Income/Total Assets (May22)
=-0.368/2.776
=-0.13256484

Marvel Discovery's return on assets of this year was -0.23780318. Marvel Discovery's return on assets of last year was -0.13256484. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Marvel Discovery's current Net Income (TTM) was -0.85. Marvel Discovery's current Cash Flow from Operations (TTM) was -0.20. ==> -0.20 > -0.85 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: May24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from May23 to May24
=0/3.8706
=0

Gearing (Last Year: May23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from May22 to May23
=0/3.1026
=0

Marvel Discovery's gearing of this year was 0. Marvel Discovery's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: May24)=Total Current Assets/Total Current Liabilities
=0.305/1.056
=0.28882576

Current Ratio (Last Year: May23)=Total Current Assets/Total Current Liabilities
=0.296/0.5
=0.592

Marvel Discovery's current ratio of this year was 0.28882576. Marvel Discovery's current ratio of last year was 0.592. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Marvel Discovery's number of shares in issue this year was 141.214. Marvel Discovery's number of shares in issue last year was 135.645. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0/0
=

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0/0
=

Marvel Discovery's gross margin of this year was . Marvel Discovery's gross margin of last year was . ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (May23)
=0/3.587
=0

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (May22)
=0/2.776
=0

Marvel Discovery's asset turnover of this year was 0. Marvel Discovery's asset turnover of last year was 0. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marvel Discovery has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Marvel Discovery  (FRA:O4T) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Marvel Discovery Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Marvel Discovery's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Marvel Discovery Business Description

Traded in Other Exchanges
Address
1111 Melville Street, Suite 1100, Vancouver, BC, CAN, V6E 3V6
Marvel Discovery Corp is engaged in the acquisition, and exploration of mineral properties in Canada. It holds interest in Blackfly Property, Baie Verte Line Property, Duhamel Property, and Highway Property among others.

Marvel Discovery Headlines

No Headlines