GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Daisy Group PLC (FRA:PWH1) » Definitions » Piotroski F-Score

Daisy Group (FRA:PWH1) Piotroski F-Score : 5 (As of Jun. 08, 2024)


View and export this data going back to . Start your Free Trial

What is Daisy Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Daisy Group has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Daisy Group's Piotroski F-Score or its related term are showing as below:

FRA:PWH1' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 6
Current: 5

During the past 13 years, the highest Piotroski F-Score of Daisy Group was 6. The lowest was 2. And the median was 5.


Daisy Group Piotroski F-Score Historical Data

The historical data trend for Daisy Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Daisy Group Piotroski F-Score Chart

Daisy Group Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Mar10 Mar11 Mar12 Mar13 Mar14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 5.00 5.00 4.00 5.00

Daisy Group Semi-Annual Data
Dec03 Jun04 Dec04 Jun05 Dec05 Jun06 Dec06 Jun07 Dec07 Jun08 Dec08 Sep10 Mar11 Sep11 Mar12 Sep12 Mar13 Sep13 Mar14 Sep14
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 - 5.00 -

Competitive Comparison of Daisy Group's Piotroski F-Score

For the Telecom Services subindustry, Daisy Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daisy Group's Piotroski F-Score Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Daisy Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Daisy Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar14) TTM:Last Year (Mar13) TTM:
Net Income was €-18.8 Mil.
Cash Flow from Operations was €47.1 Mil.
Revenue was €423.6 Mil.
Gross Profit was €167.3 Mil.
Average Total Assets from the begining of this year (Mar13)
to the end of this year (Mar14) was (489.245 + 513.796) / 2 = €501.5205 Mil.
Total Assets at the begining of this year (Mar13) was €489.2 Mil.
Long-Term Debt & Capital Lease Obligation was €173.8 Mil.
Total Current Assets was €175.9 Mil.
Total Current Liabilities was €165.0 Mil.
Net Income was €-19.2 Mil.

Revenue was €409.3 Mil.
Gross Profit was €151.1 Mil.
Average Total Assets from the begining of last year (Mar12)
to the end of last year (Mar13) was (501.57 + 489.245) / 2 = €495.4075 Mil.
Total Assets at the begining of last year (Mar12) was €501.6 Mil.
Long-Term Debt & Capital Lease Obligation was €131.7 Mil.
Total Current Assets was €146.4 Mil.
Total Current Liabilities was €143.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Daisy Group's current Net Income (TTM) was -18.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Daisy Group's current Cash Flow from Operations (TTM) was 47.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar13)
=-18.774/489.245
=-0.03837341

ROA (Last Year)=Net Income/Total Assets (Mar12)
=-19.163/501.57
=-0.03820603

Daisy Group's return on assets of this year was -0.03837341. Daisy Group's return on assets of last year was -0.03820603. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Daisy Group's current Net Income (TTM) was -18.8. Daisy Group's current Cash Flow from Operations (TTM) was 47.1. ==> 47.1 > -18.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar13 to Mar14
=173.77/501.5205
=0.34648634

Gearing (Last Year: Mar13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar12 to Mar13
=131.749/495.4075
=0.26594067

Daisy Group's gearing of this year was 0.34648634. Daisy Group's gearing of last year was 0.26594067. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar14)=Total Current Assets/Total Current Liabilities
=175.886/164.999
=1.06598222

Current Ratio (Last Year: Mar13)=Total Current Assets/Total Current Liabilities
=146.391/143.706
=1.01868398

Daisy Group's current ratio of this year was 1.06598222. Daisy Group's current ratio of last year was 1.01868398. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Daisy Group's number of shares in issue this year was 264. Daisy Group's number of shares in issue last year was 260. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=167.27/423.562
=0.39491267

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=151.063/409.269
=0.36910443

Daisy Group's gross margin of this year was 0.39491267. Daisy Group's gross margin of last year was 0.36910443. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar13)
=423.562/489.245
=0.8657462

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar12)
=409.269/501.57
=0.81597584

Daisy Group's asset turnover of this year was 0.8657462. Daisy Group's asset turnover of last year was 0.81597584. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Daisy Group has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Daisy Group  (FRA:PWH1) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Daisy Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Daisy Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Daisy Group (FRA:PWH1) Business Description

Traded in Other Exchanges
N/A
Address
Daisy Group PLC and its subsidiaries provide telecommunication and managed services to UK SME and mid-market businesses. It provides a combined product set including access, hosting, voice, managed services and mobile telephony. The Group's segments comprise Daisy Retail, Daisy Wholesale, and central costs. The Daisy Retail segment engages in the provision of integrated voice and data services to the small medium business market, The Daisy Wholesale segment supplies partners with billing, provisioning and business software solutions in addition to voice, lines and data services. Daisy Distribution provides a full range of mobile handsets and airtime tariffs from O2, Vodafone, Orange and T-Mobile via a dealer network and the Central segment consists of unallocated central activities.

Daisy Group (FRA:PWH1) Headlines

No Headlines