GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Westrock Coffee Co (FRA:V3J) » Definitions » Piotroski F-Score

Westrock Coffee Co (FRA:V3J) Piotroski F-Score : 3 (As of Dec. 11, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Westrock Coffee Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Westrock Coffee Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Westrock Coffee Co's Piotroski F-Score or its related term are showing as below:

FRA:V3J' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 3   Max: 3
Current: 3

During the past 4 years, the highest Piotroski F-Score of Westrock Coffee Co was 3. The lowest was 1. And the median was 3.


Westrock Coffee Co Piotroski F-Score Historical Data

The historical data trend for Westrock Coffee Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Westrock Coffee Co Piotroski F-Score Chart

Westrock Coffee Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 2.00 1.00

Westrock Coffee Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 1.00 3.00 3.00 3.00

Competitive Comparison of Westrock Coffee Co's Piotroski F-Score

For the Packaged Foods subindustry, Westrock Coffee Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Westrock Coffee Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Westrock Coffee Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Westrock Coffee Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was -18.387 + -21.779 + -16.498 + -12.847 = €-69.5 Mil.
Cash Flow from Operations was 10.148 + 7.341 + -21.989 + -0.299 = €-4.8 Mil.
Revenue was 197.124 + 177.1 + 193.593 + 198.995 = €766.8 Mil.
Gross Profit was 31.927 + 34.292 + 38.463 + 33.414 = €138.1 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(834.934 + 890.878 + 904.596 + 981.371 + 970.48) / 5 = €916.4518 Mil.
Total Assets at the begining of this year (Sep23) was €834.9 Mil.
Long-Term Debt & Capital Lease Obligation was €391.3 Mil.
Total Current Assets was €303.3 Mil.
Total Current Liabilities was €218.1 Mil.
Net Income was -29.83 + -4.054 + -24.747 + 15.574 = €-43.1 Mil.

Revenue was 214.971 + 191.883 + 207.393 + 205.776 = €820.0 Mil.
Gross Profit was 32.376 + 32.034 + 32.929 + 32.857 = €130.2 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(757.589 + 704.425 + 722.263 + 758.99 + 834.934) / 5 = €755.6402 Mil.
Total Assets at the begining of last year (Sep22) was €757.6 Mil.
Long-Term Debt & Capital Lease Obligation was €192.8 Mil.
Total Current Assets was €318.2 Mil.
Total Current Liabilities was €208.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Westrock Coffee Co's current Net Income (TTM) was -69.5. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Westrock Coffee Co's current Cash Flow from Operations (TTM) was -4.8. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=-69.511/834.934
=-0.08325329

ROA (Last Year)=Net Income/Total Assets (Sep22)
=-43.057/757.589
=-0.05683425

Westrock Coffee Co's return on assets of this year was -0.08325329. Westrock Coffee Co's return on assets of last year was -0.05683425. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Westrock Coffee Co's current Net Income (TTM) was -69.5. Westrock Coffee Co's current Cash Flow from Operations (TTM) was -4.8. ==> -4.8 > -69.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=391.321/916.4518
=0.42699572

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=192.804/755.6402
=0.25515318

Westrock Coffee Co's gearing of this year was 0.42699572. Westrock Coffee Co's gearing of last year was 0.25515318. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=303.307/218.067
=1.39088904

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=318.201/208.155
=1.52867334

Westrock Coffee Co's current ratio of this year was 1.39088904. Westrock Coffee Co's current ratio of last year was 1.52867334. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Westrock Coffee Co's number of shares in issue this year was 88.54. Westrock Coffee Co's number of shares in issue last year was 107.08. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=138.096/766.812
=0.18009108

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=130.196/820.023
=0.15877116

Westrock Coffee Co's gross margin of this year was 0.18009108. Westrock Coffee Co's gross margin of last year was 0.15877116. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=766.812/834.934
=0.91841032

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=820.023/757.589
=1.08241144

Westrock Coffee Co's asset turnover of this year was 0.91841032. Westrock Coffee Co's asset turnover of last year was 1.08241144. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+1+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Westrock Coffee Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Westrock Coffee Co  (FRA:V3J) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Westrock Coffee Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Westrock Coffee Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Westrock Coffee Co Business Description

Traded in Other Exchanges
Address
4009 N. Rodney Parham Road, 3rd Floor, Little Rock, AR, USA, 72212
Westrock Coffee Co is an integrated coffee, tea, flavors, extracts, and ingredients solutions provider in the U.S, providing coffee sourcing, supply chain management, product development, roasting, packaging, and distribution services to retail, foodservice and restaurant, convenience store and travel center, non-commercial account, CPG, and hospitality industries around the world. The company's segment includes Beverage Solutions and Sustainable Sourcing and Traceability. It generates maximum revenue from the Beverage Solutions segment.

Westrock Coffee Co Headlines

No Headlines