GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Vuzix Corp (FRA:V7XN) » Definitions » Piotroski F-Score

Vuzix (FRA:V7XN) Piotroski F-Score : 2 (As of Dec. 12, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Vuzix Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vuzix has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Vuzix's Piotroski F-Score or its related term are showing as below:

FRA:V7XN' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 6
Current: 2

During the past 13 years, the highest Piotroski F-Score of Vuzix was 6. The lowest was 1. And the median was 4.


Vuzix Piotroski F-Score Historical Data

The historical data trend for Vuzix's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vuzix Piotroski F-Score Chart

Vuzix Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 6.00 4.00 4.00 4.00

Vuzix Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 2.00 1.00 2.00

Competitive Comparison of Vuzix's Piotroski F-Score

For the Consumer Electronics subindustry, Vuzix's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vuzix's Piotroski F-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Vuzix's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Vuzix's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was -18.231 + -9.244 + -37.729 + -8.309 = €-73.51 Mil.
Cash Flow from Operations was -5.634 + -8.101 + -5.235 + -4.755 = €-23.73 Mil.
Revenue was 0.978 + 1.844 + 1.015 + 1.249 = €5.09 Mil.
Gross Profit was -3.894 + -0.049 + -0.309 + -0.234 = €-4.49 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(94.626 + 78.998 + 70.823 + 35.519 + 37.704) / 5 = €63.534 Mil.
Total Assets at the begining of this year (Sep23) was €94.63 Mil.
Long-Term Debt & Capital Lease Obligation was €0.10 Mil.
Total Current Assets was €25.87 Mil.
Total Current Liabilities was €1.97 Mil.
Net Income was -10.156 + -9.565 + -8.349 + -10.291 = €-38.36 Mil.

Revenue was 2.736 + 3.914 + 4.33 + 2.043 = €13.02 Mil.
Gross Profit was -0.119 + 0.818 + 0.897 + -0.223 = €1.37 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(140.146 + 123.732 + 114.39 + 102.05 + 94.626) / 5 = €114.9888 Mil.
Total Assets at the begining of last year (Sep22) was €140.15 Mil.
Long-Term Debt & Capital Lease Obligation was €0.16 Mil.
Total Current Assets was €55.86 Mil.
Total Current Liabilities was €4.82 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vuzix's current Net Income (TTM) was -73.51. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vuzix's current Cash Flow from Operations (TTM) was -23.73. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=-73.513/94.626
=-0.7768795

ROA (Last Year)=Net Income/Total Assets (Sep22)
=-38.361/140.146
=-0.27372169

Vuzix's return on assets of this year was -0.7768795. Vuzix's return on assets of last year was -0.27372169. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vuzix's current Net Income (TTM) was -73.51. Vuzix's current Cash Flow from Operations (TTM) was -23.73. ==> -23.73 > -73.51 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=0.102/63.534
=0.00160544

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=0.157/114.9888
=0.00136535

Vuzix's gearing of this year was 0.00160544. Vuzix's gearing of last year was 0.00136535. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=25.869/1.965
=13.1648855

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=55.855/4.82
=11.58817427

Vuzix's current ratio of this year was 13.1648855. Vuzix's current ratio of last year was 11.58817427. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vuzix's number of shares in issue this year was 67.842. Vuzix's number of shares in issue last year was 63.325. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-4.486/5.086
=-0.8820291

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1.373/13.023
=0.10542886

Vuzix's gross margin of this year was -0.8820291. Vuzix's gross margin of last year was 0.10542886. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=5.086/94.626
=0.05374844

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=13.023/140.146
=0.09292452

Vuzix's asset turnover of this year was 0.05374844. Vuzix's asset turnover of last year was 0.09292452. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vuzix has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Vuzix  (FRA:V7XN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vuzix Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Vuzix's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vuzix Business Description

Traded in Other Exchanges
Address
25 Hendrix Road, Suite A, West Henrietta, NY, USA, 14586
Vuzix Corp is engaged in the design, manufacturing, marketing, and selling of Smart Glasses and Augmented Reality (AR) technologies and products for the enterprise, medical, defense, and consumer markets. Its products include head-mounted (or HMDs or heads-up displays or HUDs) smart personal display and wearable computing devices that offer users a portable high-quality viewing experience, provide solutions for mobility, wearable displays, and augmented reality, as well as OEM waveguide optical components and display engines. Geographically, the company generates a majority of its revenue from the United States and also has a presence in Japan, Netherlands, and other countries.

Vuzix Headlines

No Headlines