GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Capricorn Metals Ltd (HAM:MGM) » Definitions » Piotroski F-Score

Capricorn Metals (HAM:MGM) Piotroski F-Score : 5 (As of Dec. 12, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Capricorn Metals Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Capricorn Metals has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Capricorn Metals's Piotroski F-Score or its related term are showing as below:

HAM:MGM' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Capricorn Metals was 7. The lowest was 1. And the median was 4.


Capricorn Metals Piotroski F-Score Historical Data

The historical data trend for Capricorn Metals's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Capricorn Metals Piotroski F-Score Chart

Capricorn Metals Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 1.00 7.00 5.00 5.00

Capricorn Metals Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 - 5.00 - 5.00

Competitive Comparison of Capricorn Metals's Piotroski F-Score

For the Gold subindustry, Capricorn Metals's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Capricorn Metals's Piotroski F-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Capricorn Metals's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Capricorn Metals's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Net Income was €53.8 Mil.
Cash Flow from Operations was €97.6 Mil.
Revenue was €221.9 Mil.
Gross Profit was €113.3 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Jun24) was (332.333 + 384.652) / 2 = €358.4925 Mil.
Total Assets at the begining of this year (Jun23) was €332.3 Mil.
Long-Term Debt & Capital Lease Obligation was €14.7 Mil.
Total Current Assets was €91.2 Mil.
Total Current Liabilities was €69.5 Mil.
Net Income was €2.7 Mil.

Revenue was €198.7 Mil.
Gross Profit was €108.0 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was (298.167 + 332.333) / 2 = €315.25 Mil.
Total Assets at the begining of last year (Jun22) was €298.2 Mil.
Long-Term Debt & Capital Lease Obligation was €50.7 Mil.
Total Current Assets was €81.8 Mil.
Total Current Liabilities was €27.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Capricorn Metals's current Net Income (TTM) was 53.8. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Capricorn Metals's current Cash Flow from Operations (TTM) was 97.6. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=53.752/332.333
=0.16174139

ROA (Last Year)=Net Income/Total Assets (Jun22)
=2.725/298.167
=0.00913917

Capricorn Metals's return on assets of this year was 0.16174139. Capricorn Metals's return on assets of last year was 0.00913917. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Capricorn Metals's current Net Income (TTM) was 53.8. Capricorn Metals's current Cash Flow from Operations (TTM) was 97.6. ==> 97.6 > 53.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=14.693/358.4925
=0.04098552

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=50.653/315.25
=0.16067565

Capricorn Metals's gearing of this year was 0.04098552. Capricorn Metals's gearing of last year was 0.16067565. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun24)=Total Current Assets/Total Current Liabilities
=91.163/69.468
=1.31230207

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=81.768/27.705
=2.95138062

Capricorn Metals's current ratio of this year was 1.31230207. Capricorn Metals's current ratio of last year was 2.95138062. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Capricorn Metals's number of shares in issue this year was 378.532. Capricorn Metals's number of shares in issue last year was 375.983. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=113.27/221.903
=0.51044826

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=107.984/198.691
=0.54347706

Capricorn Metals's gross margin of this year was 0.51044826. Capricorn Metals's gross margin of last year was 0.54347706. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=221.903/332.333
=0.66771281

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=198.691/298.167
=0.66637488

Capricorn Metals's asset turnover of this year was 0.66771281. Capricorn Metals's asset turnover of last year was 0.66637488. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Capricorn Metals has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Capricorn Metals  (HAM:MGM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Capricorn Metals Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Capricorn Metals's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Capricorn Metals Business Description

Traded in Other Exchanges
Address
Level 3, 40 Kings Park Road, West Perth, Perth, WA, AUS, 6005
Capricorn Metals Ltd is a mineral exploration and project evaluation company. The company's geographical segment includes Australia and Madagascar. The company's project includes the Karlawinda gold project based in Western Australia and the Mount Gibson Gold.