PT Multi Agro Gemilang Plantation Tbk (ISX:MAGP) Piotroski F-Score: 0 (As of Jun. 27, 2026)


ISX:MAGP PT Multi Agro Gemilang Plantation Tbk ISX:MAGP
4 GF Score
Price Rp50.00
View Full Analysis

What is PT Multi Agro Gemilang Plantation Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Multi Agro Gemilang Plantation Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Multi Agro Gemilang Plantation Tbk's Piotroski F-Score or its related term are showing as below:

PT Multi Agro Gemilang Plantation Tbk  (ISX:MAGP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Multi Agro Gemilang Plantation Tbk Piotroski F-Score Related Terms


PT Multi Agro Gemilang Plantation Tbk Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for PT Multi Agro Gemilang Plantation Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Multi Agro Gemilang Plantation Tbk Piotroski F-Score Chart

PT Multi Agro Gemilang Plantation Tbk Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 4.00 6.00 3.00 3.00 5.00

PT Multi Agro Gemilang Plantation Tbk Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Mar22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 N/A 4.00 4.00 6.00
ISX:MAGP
4GF Score
PT Multi Agro Gemilang Plantation Tbk ISX:MAGP
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar22) TTM:Last Year (Dec20) TTM:
Net Income was -20780.164 + -5386.638 + -10741.565 + -10573.329 = Rp-47,482 Mil.
Cash Flow from Operations was -294.495 + 7943.048 + 3421.081 + 1616.963 = Rp12,687 Mil.
Revenue was 28225.351 + 79754.709 + 59597.309 + 32269.704 = Rp199,847 Mil.
Gross Profit was -7521.363 + 8615.852 + 554.495 + -3431.678 = Rp-1,783 Mil.
Average Total Assets from the begining of this year (Dec20)
to the end of this year (Mar22) was
(1144939.941 + 1124534.538 + 1131081.446 + 1121619.16 + 840191.871) / 5 = Rp1072473.3912 Mil.
Total Assets at the begining of this year (Dec20) was Rp1,144,940 Mil.
Long-Term Debt & Capital Lease Obligation was Rp107,894 Mil.
Total Current Assets was Rp205,920 Mil.
Total Current Liabilities was Rp645,965 Mil.
Net Income was -22993.935 + -12479.193 + -8057.194 + -167431.572 = Rp-210,962 Mil.

Revenue was 53043.35 + 59402.37 + 55210.125 + -3296.1 = Rp164,360 Mil.
Gross Profit was -4681.331 + 6135.045 + 321.139 + -30047.028 = Rp-28,272 Mil.
Average Total Assets from the begining of last year (Dec19)
to the end of last year (Dec20) was
(1280123.892 + 1307867.499 + 1300694.518 + 1283345.224 + 1144939.941) / 5 = Rp1263394.2148 Mil.
Total Assets at the begining of last year (Dec19) was Rp1,280,124 Mil.
Long-Term Debt & Capital Lease Obligation was Rp285,440 Mil.
Total Current Assets was Rp478,391 Mil.
Total Current Liabilities was Rp685,494 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Multi Agro Gemilang Plantation Tbk's current Net Income (TTM) was -47,482. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Multi Agro Gemilang Plantation Tbk's current Cash Flow from Operations (TTM) was 12,687. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec20)
=-47481.696/1144939.941
=-0.04147091

ROA (Last Year)=Net Income/Total Assets (Dec19)
=-210961.894/1280123.892
=-0.16479803

PT Multi Agro Gemilang Plantation Tbk's return on assets of this year was -0.04147091. PT Multi Agro Gemilang Plantation Tbk's return on assets of last year was -0.16479803. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Multi Agro Gemilang Plantation Tbk's current Net Income (TTM) was -47,482. PT Multi Agro Gemilang Plantation Tbk's current Cash Flow from Operations (TTM) was 12,687. ==> 12,687 > -47,482 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Mar22
=107893.709/1072473.3912
=0.10060269

Gearing (Last Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=285439.867/1263394.2148
=0.22593096

PT Multi Agro Gemilang Plantation Tbk's gearing of this year was 0.10060269. PT Multi Agro Gemilang Plantation Tbk's gearing of last year was 0.22593096. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar22)=Total Current Assets/Total Current Liabilities
=205920.389/645964.875
=0.31877955

Current Ratio (Last Year: Dec20)=Total Current Assets/Total Current Liabilities
=478390.986/685494.498
=0.69787721

PT Multi Agro Gemilang Plantation Tbk's current ratio of this year was 0.31877955. PT Multi Agro Gemilang Plantation Tbk's current ratio of last year was 0.69787721. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Multi Agro Gemilang Plantation Tbk's number of shares in issue this year was 9000.003. PT Multi Agro Gemilang Plantation Tbk's number of shares in issue last year was 9000. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-1782.694/199847.073
=-0.00892029

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-28272.175/164359.745
=-0.17201399

PT Multi Agro Gemilang Plantation Tbk's gross margin of this year was -0.00892029. PT Multi Agro Gemilang Plantation Tbk's gross margin of last year was -0.17201399. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec20)
=199847.073/1144939.941
=0.17454808

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec19)
=164359.745/1280123.892
=0.12839362

PT Multi Agro Gemilang Plantation Tbk's asset turnover of this year was 0.17454808. PT Multi Agro Gemilang Plantation Tbk's asset turnover of last year was 0.12839362. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Multi Agro Gemilang Plantation Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.


PT Multi Agro Gemilang Plantation Tbk Business Description

Address Jalan Jenderal Sudirman Kav 1 Gelora Tanah Abang, Panin Bank Tower, 2nd Floor, Central Jakarta, Jakarta, IDN, 1027
PT Multi Agro Gemilang Plantation Tbk is mainly engaged in oil palm plantation.
4GF Score

Get the complete analysis for ISX:MAGP

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp50.00
Price