Koala (KARE) Piotroski F-Score: 0 (As of Jun. 26, 2026)


What is Koala Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Koala has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Koala's Piotroski F-Score or its related term are showing as below:

Koala  (OTCPK:KARE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Koala Piotroski F-Score Related Terms


Koala Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Koala's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koala Piotroski F-Score Chart

Koala Annual Data
Trend Dec93 Dec94 Dec95 Dec96 Dec97 Dec98 Dec99 Dec00 Dec01 Dec02
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 4.00 3.00 2.00 4.00

Koala Quarterly Data
Mar98 Jun98 Sep98 Dec98 Mar99 Jun99 Sep99 Dec99 Mar00 Jun00 Sep00 Dec00 Mar01 Jun01 Sep01 Dec01 Mar02 Jun02 Sep02 Dec02
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 3.00 2.00 2.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec02) TTM:Last Year (Dec01) TTM:
Net Income was 0.007 + -24.902 + -1.246 + -7.408 = $-33.55 Mil.
Cash Flow from Operations was 1.456 + 1.167 + 0.717 + 1.07 = $4.41 Mil.
Revenue was 12.26 + 12.153 + 12.995 + -0.954 = $36.45 Mil.
Gross Profit was 5.396 + 3.691 + 3.759 + 1.245 = $14.09 Mil.
Average Total Assets from the begining of this year (Dec01)
to the end of this year (Dec02) was
(83.045 + 83.339 + 57.787 + 55.425 + 47.076) / 5 = $65.3344 Mil.
Total Assets at the begining of this year (Dec01) was $83.05 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $14.27 Mil.
Total Current Liabilities was $40.76 Mil.
Net Income was 0.475 + -0.057 + 0.014 + -2.421 = $-1.99 Mil.

Revenue was 13.786 + 15.411 + 17.167 + -3.475 = $42.89 Mil.
Gross Profit was 6.35 + 6.165 + 6.249 + -0.916 = $17.85 Mil.
Average Total Assets from the begining of last year (Dec00)
to the end of last year (Dec01) was
(91.429 + 90.853 + 90.477 + 90.735 + 83.045) / 5 = $89.3078 Mil.
Total Assets at the begining of last year (Dec00) was $91.43 Mil.
Long-Term Debt & Capital Lease Obligation was $34.60 Mil.
Total Current Assets was $16.85 Mil.
Total Current Liabilities was $7.43 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Koala's current Net Income (TTM) was -33.55. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Koala's current Cash Flow from Operations (TTM) was 4.41. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec01)
=-33.549/83.045
=-0.40398579

ROA (Last Year)=Net Income/Total Assets (Dec00)
=-1.989/91.429
=-0.02175459

Koala's return on assets of this year was -0.40398579. Koala's return on assets of last year was -0.02175459. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Koala's current Net Income (TTM) was -33.55. Koala's current Cash Flow from Operations (TTM) was 4.41. ==> 4.41 > -33.55 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec02)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec01 to Dec02
=0/65.3344
=0

Gearing (Last Year: Dec01)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec00 to Dec01
=34.6/89.3078
=0.38742417

Koala's gearing of this year was 0. Koala's gearing of last year was 0.38742417. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec02)=Total Current Assets/Total Current Liabilities
=14.269/40.757
=0.35009937

Current Ratio (Last Year: Dec01)=Total Current Assets/Total Current Liabilities
=16.846/7.433
=2.26637966

Koala's current ratio of this year was 0.35009937. Koala's current ratio of last year was 2.26637966. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Koala's number of shares in issue this year was 6.778. Koala's number of shares in issue last year was 6.872. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=14.091/36.454
=0.38654194

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=17.848/42.889
=0.416144

Koala's gross margin of this year was 0.38654194. Koala's gross margin of last year was 0.416144. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec01)
=36.454/83.045
=0.43896683

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec00)
=42.889/91.429
=0.46909624

Koala's asset turnover of this year was 0.43896683. Koala's asset turnover of last year was 0.46909624. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Koala has an F-score of 4 indicating the company's financial situation is typical for a stable company.


Koala Business Description

Address 8851 Glenridge, Suite 710, Vienna, VA, USA, 22182
Koala Corp is a producer and marketer of commercial products, systems, and custom solutions to create family-friendly environments in businesses and public places.