The Revel Collective (LSE:TRC) Piotroski F-Score: 0 (As of Jun. 28, 2026)


What is The Revel Collective Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Revel Collective has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for The Revel Collective's Piotroski F-Score or its related term are showing as below:

The Revel Collective  (LSE:TRC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


The Revel Collective Piotroski F-Score Related Terms


The Revel Collective Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for The Revel Collective's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Revel Collective Piotroski F-Score Chart

The Revel Collective Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 8.00 3.00 2.00

The Revel Collective Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3.00 0.00 2.00 0.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Net Income was £-36.7 Mil.
Cash Flow from Operations was £11.6 Mil.
Revenue was £149.5 Mil.
Gross Profit was £113.9 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Jun24) was (139.536 + 91.359) / 2 = £115.4475 Mil.
Total Assets at the begining of this year (Jun23) was £139.5 Mil.
Long-Term Debt & Capital Lease Obligation was £132.8 Mil.
Total Current Assets was £16.2 Mil.
Total Current Liabilities was £38.7 Mil.
Net Income was £-22.2 Mil.

Revenue was £152.6 Mil.
Gross Profit was £117.1 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was (130.226 + 139.536) / 2 = £134.881 Mil.
Total Assets at the begining of last year (Jun22) was £130.2 Mil.
Long-Term Debt & Capital Lease Obligation was £143.2 Mil.
Total Current Assets was £18.2 Mil.
Total Current Liabilities was £39.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Revel Collective's current Net Income (TTM) was -36.7. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Revel Collective's current Cash Flow from Operations (TTM) was 11.6. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=-36.723/139.536
=-0.26317939

ROA (Last Year)=Net Income/Total Assets (Jun22)
=-22.234/130.226
=-0.17073395

The Revel Collective's return on assets of this year was -0.26317939. The Revel Collective's return on assets of last year was -0.17073395. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

The Revel Collective's current Net Income (TTM) was -36.7. The Revel Collective's current Cash Flow from Operations (TTM) was 11.6. ==> 11.6 > -36.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=132.802/115.4475
=1.15032374

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=143.236/134.881
=1.06194349

The Revel Collective's gearing of this year was 1.15032374. The Revel Collective's gearing of last year was 1.06194349. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun24)=Total Current Assets/Total Current Liabilities
=16.228/38.734
=0.41896009

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=18.22/39.705
=0.45888427

The Revel Collective's current ratio of this year was 0.41896009. The Revel Collective's current ratio of last year was 0.45888427. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

The Revel Collective's number of shares in issue this year was 241.228. The Revel Collective's number of shares in issue last year was 239.838. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=113.944/149.544
=0.76194297

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=117.132/152.551
=0.76782191

The Revel Collective's gross margin of this year was 0.76194297. The Revel Collective's gross margin of last year was 0.76782191. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=149.544/139.536
=1.07172343

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=152.551/130.226
=1.17143274

The Revel Collective's asset turnover of this year was 1.07172343. The Revel Collective's asset turnover of last year was 1.17143274. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Revel Collective has an F-score of 2. It is a bad or low score, which usually implies poor business operation.


The Revel Collective Business Description

Address 21 Old Street, Tameside, Ashton-under-Lyne, GBR, OL6 6LA
The Revel Collective PLC is an operator of premium bars across the United Kingdom. It offers both food-led and drinks-led services from late morning, during the day, and late evening. The group has a wide range of premium and fun cocktails and drinks, high-quality lunchtime and evening food offerings, and live entertainment. The company's brands include Revolution, Founders & Co, Revolucion de Cuba, and Peach Pubs. Revenue is earned from the sale of drinks and food with a small amount of admission income.