GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » PKP Cargo SA (LTS:0QI0) » Definitions » Piotroski F-Score

PKP Cargo (LTS:0QI0) Piotroski F-Score : 5 (As of May. 27, 2024)


View and export this data going back to 2013. Start your Free Trial

What is PKP Cargo Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PKP Cargo has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PKP Cargo's Piotroski F-Score or its related term are showing as below:

LTS:0QI0' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of PKP Cargo was 8. The lowest was 4. And the median was 5.


PKP Cargo Piotroski F-Score Historical Data

The historical data trend for PKP Cargo's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PKP Cargo Piotroski F-Score Chart

PKP Cargo Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 5.00 8.00 5.00

PKP Cargo Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 9.00 8.00 8.00 5.00

Competitive Comparison of PKP Cargo's Piotroski F-Score

For the Integrated Freight & Logistics subindustry, PKP Cargo's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PKP Cargo's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, PKP Cargo's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PKP Cargo's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 104.2 + 5.5 + -7.8 + -19.8 = zł82 Mil.
Cash Flow from Operations was 297.4 + 398.3 + 393.9 + 121.4 = zł1,211 Mil.
Revenue was 1564 + 1335.5 + 1268.7 + 1323.7 = zł5,492 Mil.
Gross Profit was 380 + 148.6 + 237.1 + 261 = zł1,027 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(7660.2 + 8048 + 8107.9 + 8290.2 + 8320) / 5 = zł8085.26 Mil.
Total Assets at the begining of this year (Dec22) was zł7,660 Mil.
Long-Term Debt & Capital Lease Obligation was zł2,090 Mil.
Total Current Assets was zł1,289 Mil.
Total Current Liabilities was zł2,333 Mil.
Net Income was -47.6 + 5.2 + 37.7 + 152.7 = zł148 Mil.

Revenue was 1166.3 + 1285.2 + 1363.1 + 1575.5 = zł5,390 Mil.
Gross Profit was 147 + 129.3 + 282.3 + 467.2 = zł1,026 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(7613.4 + 7558.5 + 7530.5 + 7526.4 + 7660.2) / 5 = zł7577.8 Mil.
Total Assets at the begining of last year (Dec21) was zł7,613 Mil.
Long-Term Debt & Capital Lease Obligation was zł1,712 Mil.
Total Current Assets was zł1,306 Mil.
Total Current Liabilities was zł2,083 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PKP Cargo's current Net Income (TTM) was 82. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PKP Cargo's current Cash Flow from Operations (TTM) was 1,211. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=82.1/7660.2
=0.01071774

ROA (Last Year)=Net Income/Total Assets (Dec21)
=148/7613.4
=0.01943941

PKP Cargo's return on assets of this year was 0.01071774. PKP Cargo's return on assets of last year was 0.01943941. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PKP Cargo's current Net Income (TTM) was 82. PKP Cargo's current Cash Flow from Operations (TTM) was 1,211. ==> 1,211 > 82 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2089.7/8085.26
=0.25845798

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1711.5/7577.8
=0.22585711

PKP Cargo's gearing of this year was 0.25845798. PKP Cargo's gearing of last year was 0.22585711. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1289.4/2333.3
=0.55260789

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1305.8/2082.7
=0.6269746

PKP Cargo's current ratio of this year was 0.55260789. PKP Cargo's current ratio of last year was 0.6269746. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PKP Cargo's number of shares in issue this year was 44.787. PKP Cargo's number of shares in issue last year was 44.787. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1026.7/5491.9
=0.18694805

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1025.8/5390.1
=0.19031187

PKP Cargo's gross margin of this year was 0.18694805. PKP Cargo's gross margin of last year was 0.19031187. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=5491.9/7660.2
=0.71693951

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=5390.1/7613.4
=0.70797541

PKP Cargo's asset turnover of this year was 0.71693951. PKP Cargo's asset turnover of last year was 0.70797541. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PKP Cargo has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PKP Cargo  (LTS:0QI0) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PKP Cargo Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PKP Cargo's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PKP Cargo (LTS:0QI0) Business Description

Traded in Other Exchanges
Address
Grojecka Street No. 17, Warsaw, POL, 02-021
PKP Cargo SA provides an integrated chain of logistics services. Its business activities involve domestic and international transport of freight and the provision of comprehensive logistics services relating to rail transport of freight. The company's logistics services portfolio covers transport, intermodal, forwarding, terminals, sidings, rolling stock. The company's main geographical area of operations is Poland.

PKP Cargo (LTS:0QI0) Headlines

No Headlines