GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Starbreeze AB (LTS:0RUV) » Definitions » Piotroski F-Score

Starbreeze AB (LTS:0RUV) Piotroski F-Score : 5 (As of Jun. 17, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Starbreeze AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Starbreeze AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Starbreeze AB's Piotroski F-Score or its related term are showing as below:

LTS:0RUV' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Starbreeze AB was 8. The lowest was 1. And the median was 5.


Starbreeze AB Piotroski F-Score Historical Data

The historical data trend for Starbreeze AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Starbreeze AB Piotroski F-Score Chart

Starbreeze AB Annual Data
Trend Jun14 Jun15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 4.00 6.00 6.00

Starbreeze AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 7.00 6.00 5.00

Competitive Comparison of Starbreeze AB's Piotroski F-Score

For the Electronic Gaming & Multimedia subindustry, Starbreeze AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Starbreeze AB's Piotroski F-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Starbreeze AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Starbreeze AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 24.74 + 299.573 + -91.747 + -21.023 = kr211.5 Mil.
Cash Flow from Operations was 20.092 + 11.125 + 62.668 + 78.382 = kr172.3 Mil.
Revenue was 43.238 + 494.392 + 69.219 + 56.61 = kr663.5 Mil.
Gross Profit was 25.756 + 329.715 + -42.102 + -29.842 = kr283.5 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(769.582 + 1227.319 + 1157.678 + 1111.493 + 1146.479) / 5 = kr1082.5102 Mil.
Total Assets at the begining of this year (Mar23) was kr769.6 Mil.
Long-Term Debt & Capital Lease Obligation was kr98.1 Mil.
Total Current Assets was kr510.8 Mil.
Total Current Liabilities was kr176.0 Mil.
Net Income was -11.237 + -7.785 + -16.761 + -24.934 = kr-60.7 Mil.

Revenue was 31.764 + 38.666 + 33.64 + 26.661 = kr130.7 Mil.
Gross Profit was 16.622 + 22.659 + 18.227 + 10.87 = kr68.4 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(666.299 + 706.795 + 738.95 + 746.405 + 769.582) / 5 = kr725.6062 Mil.
Total Assets at the begining of last year (Mar22) was kr666.3 Mil.
Long-Term Debt & Capital Lease Obligation was kr1.6 Mil.
Total Current Assets was kr152.9 Mil.
Total Current Liabilities was kr342.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Starbreeze AB's current Net Income (TTM) was 211.5. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Starbreeze AB's current Cash Flow from Operations (TTM) was 172.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=211.543/769.582
=0.27488039

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-60.717/666.299
=-0.09112576

Starbreeze AB's return on assets of this year was 0.27488039. Starbreeze AB's return on assets of last year was -0.09112576. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Starbreeze AB's current Net Income (TTM) was 211.5. Starbreeze AB's current Cash Flow from Operations (TTM) was 172.3. ==> 172.3 <= 211.5 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=98.116/1082.5102
=0.09063748

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=1.636/725.6062
=0.00225467

Starbreeze AB's gearing of this year was 0.09063748. Starbreeze AB's gearing of last year was 0.00225467. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=510.827/176.02
=2.90209635

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=152.878/342.643
=0.44617284

Starbreeze AB's current ratio of this year was 2.90209635. Starbreeze AB's current ratio of last year was 0.44617284. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Starbreeze AB's number of shares in issue this year was 1195.759. Starbreeze AB's number of shares in issue last year was 894.892. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=283.527/663.459
=0.42734668

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=68.378/130.731
=0.5230435

Starbreeze AB's gross margin of this year was 0.42734668. Starbreeze AB's gross margin of last year was 0.5230435. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=663.459/769.582
=0.86210306

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=130.731/666.299
=0.19620471

Starbreeze AB's asset turnover of this year was 0.86210306. Starbreeze AB's asset turnover of last year was 0.19620471. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Starbreeze AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Starbreeze AB  (LTS:0RUV) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Starbreeze AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Starbreeze AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Starbreeze AB (LTS:0RUV) Business Description

Traded in Other Exchanges
Address
Regeringsgatan 38, Box 7731, Stockholm, SWE, 103 95
Starbreeze AB is a creator, publisher, and distributor of entertainment products. It mainly develops and publishes games. Its games market by segments includes Console, PC, and Mobile in which the Mobile segment generates key revenue. Geographically, the company's majority revenue is generated from the Asia-pacific region.

Starbreeze AB (LTS:0RUV) Headlines

No Headlines