GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Maison Luxe Inc (OTCPK:MASN) » Definitions » Piotroski F-Score

Maison Luxe (Maison Luxe) Piotroski F-Score : 0 (As of May. 13, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Maison Luxe Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Maison Luxe has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Maison Luxe's Piotroski F-Score or its related term are showing as below:


Maison Luxe Piotroski F-Score Historical Data

The historical data trend for Maison Luxe's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maison Luxe Piotroski F-Score Chart

Maison Luxe Annual Data
Trend Mar10 Mar11
Piotroski F-Score
- -

Maison Luxe Quarterly Data
Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec11) TTM:Last Year (Dec10) TTM:
Net Income was 0.122 + -0.024 + -0.055 + 0.342 = $0.39 Mil.
Cash Flow from Operations was 0.021 + 0.008 + -0.044 + 0.039 = $0.02 Mil.
Revenue was 1.227 + 0.936 + 0.943 + 1.046 = $4.15 Mil.
Gross Profit was 0.264 + 0.116 + 0.103 + 0.239 = $0.72 Mil.
Average Total Assets from the begining of this year (Dec10)
to the end of this year (Dec11) was
(2.691 + 2.73 + 2.717 + 2.672 + 2.843) / 5 = $2.7306 Mil.
Total Assets at the begining of this year (Dec10) was $2.69 Mil.
Long-Term Debt & Capital Lease Obligation was $1.19 Mil.
Total Current Assets was $0.23 Mil.
Total Current Liabilities was $1.02 Mil.
Net Income was 0.065 + 0.071 + 0.002 + -0.078 = $0.06 Mil.

Revenue was 1.259 + 1.153 + 1.238 + 1.042 = $4.69 Mil.
Gross Profit was 0.251 + 0.256 + 0.181 + 0.061 = $0.75 Mil.
Average Total Assets from the begining of last year (Dec09)
to the end of last year (Dec10) was
(0 + 2.744 + 2.722 + 2.685 + 2.691) / 5 = $2.7105 Mil.
Total Assets at the begining of last year (Dec09) was $0.00 Mil.
Long-Term Debt & Capital Lease Obligation was $1.25 Mil.
Total Current Assets was $0.14 Mil.
Total Current Liabilities was $1.60 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Maison Luxe's current Net Income (TTM) was 0.39. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Maison Luxe's current Cash Flow from Operations (TTM) was 0.02. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec10)
=0.385/2.691
=0.14306949

ROA (Last Year)=Net Income/Total Assets (Dec09)
=0.06/0
=

Maison Luxe's return on assets of this year was 0.14306949. Maison Luxe's return on assets of last year was . ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Maison Luxe's current Net Income (TTM) was 0.39. Maison Luxe's current Cash Flow from Operations (TTM) was 0.02. ==> 0.02 <= 0.39 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec11)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec10 to Dec11
=1.185/2.7306
=0.43397056

Gearing (Last Year: Dec10)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec09 to Dec10
=1.254/2.7105
=0.46264527

Maison Luxe's gearing of this year was 0.43397056. Maison Luxe's gearing of last year was 0.46264527. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec11)=Total Current Assets/Total Current Liabilities
=0.225/1.02
=0.22058824

Current Ratio (Last Year: Dec10)=Total Current Assets/Total Current Liabilities
=0.135/1.598
=0.0844806

Maison Luxe's current ratio of this year was 0.22058824. Maison Luxe's current ratio of last year was 0.0844806. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Maison Luxe's number of shares in issue this year was 0. Maison Luxe's number of shares in issue last year was 0. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.722/4.152
=0.1738921

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.749/4.692
=0.15963342

Maison Luxe's gross margin of this year was 0.1738921. Maison Luxe's gross margin of last year was 0.15963342. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec10)
=4.152/2.691
=1.54292085

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec09)
=4.692/0
=

Maison Luxe's asset turnover of this year was 1.54292085. Maison Luxe's asset turnover of last year was . ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+1+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Maison Luxe has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Maison Luxe  (OTCPK:MASN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Maison Luxe Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Maison Luxe's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Maison Luxe (Maison Luxe) Business Description

Traded in Other Exchanges
N/A
Address
1 Bridge Plaza North, Suite 2, Fort Lee, NJ, USA, 07024
Maison Luxe Inc offers luxury retail consumer items that are responsibly sourced and affordable. The company operates as a niche high-end luxury goods retailer, helping interested consumers obtain rare luxury items that may otherwise not be reliably available due to the nature of the luxury retail marketplace. It focuses primarily within the fine time piece and jewelry segments, both on a wholesale and business-to-consumer basis.

Maison Luxe (Maison Luxe) Headlines

From GuruFocus

Maison Luxe Announces New $250k Purchase Order from Signet Int'l

By Marketwired Marketwired 08-03-2021