Maison Luxe (Maison Luxe) ROC % : 20.37% (As of Dec. 2011)

View and export this data going back to 2010. Start your Free Trial

What is Maison Luxe ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Maison Luxe's annualized return on capital (ROC %) for the quarter that ended in Dec. 2011 was 20.37%.

As of today (2024-05-28), Maison Luxe's WACC % is 0.00%. Maison Luxe's ROC % is 0.00% (calculated using TTM income statement data). Maison Luxe earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Maison Luxe ROC % Historical Data

The historical data trend for Maison Luxe's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maison Luxe ROC % Chart

Maison Luxe Annual Data

Trend

Mar10

Mar11

ROC %

-2.24

7.67

Maison Luxe Quarterly Data
	Jun09	Sep09	Dec09	Mar10	Jun10	Sep10	Dec10	Mar11	Jun11	Sep11	Dec11
ROC %	Get a 7-Day Free Trial						-1.14	9.23	5.50	1.73	20.37

Maison Luxe ROC % Calculation

Maison Luxe's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2011 is calculated as:

	ROC % (A: Mar. 2011 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Mar. 2010 )	+	Invested Capital (A: Mar. 2011 ))	/ count )
=	0.266 * ( 1 - % )	/	( (3.443	+	3.493)	/ 2 )
=	0.266	/	3.468
=	7.67 %

where

	Invested Capital		(A: Mar. 2010 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2.744	-	0.605	-	( 0.112	-	max(0, 1.479	-	0.175	+	0.112	))
=	3.443

	Invested Capital		(A: Mar. 2011 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2.73	-	0.482	-	( 0.08	-	max(0, 1.412	-	0.167	+	0.08	))
=	3.493

Maison Luxe's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2011 is calculated as:

	ROC % (Q: Dec. 2011 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2011 )	+	Invested Capital (Q: Dec. 2011 ))	/ count )
=	0.624 * ( 1 - % )	/	( (3.284	+	2.844)	/ 2 )
=	0.624	/	3.064
=	20.37 %

where

	Invested Capital		(Q: Sep. 2011 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2.672	-	0.709	-	( 0.035	-	max(0, 1.438	-	0.117	+	0.035	))
=	3.284

	Invested Capital		(Q: Dec. 2011 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2.843	-	0.794	-	( 0.024	-	max(0, 1.02	-	0.225	+	0.024	))
=	2.844

Note: The Operating Income data used here is four times the quarterly (Dec. 2011) data.

Maison Luxe (OTCPK:MASN) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Maison Luxe's WACC % is 0.00%. Maison Luxe's ROC % is 0.00% (calculated using TTM income statement data). Maison Luxe earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Maison Luxe ROC % Related Terms

Thank you for viewing the detailed overview of Maison Luxe's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Maison Luxe (Maison Luxe) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Maison Luxe Inc (OTCPK:MASN) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

1 Bridge Plaza North, Suite 2, Fort Lee, NJ, USA, 07024

Website

https://www.maisonluxeny.com

Maison Luxe Inc offers luxury retail consumer items that are responsibly sourced and affordable. The company operates as a niche high-end luxury goods retailer, helping interested consumers obtain rare luxury items that may otherwise not be reliably available due to the nature of the luxury retail marketplace. It focuses primarily within the fine time piece and jewelry segments, both on a wholesale and business-to-consumer basis.