GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Proximar Seafood AS (OSL:PROXI) » Definitions » Piotroski F-Score

Proximar Seafood AS (OSL:PROXI) Piotroski F-Score : 2 (As of May. 22, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Proximar Seafood AS Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Proximar Seafood AS has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Proximar Seafood AS's Piotroski F-Score or its related term are showing as below:

OSL:PROXI' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 2   Max: 2
Current: 2

During the past 6 years, the highest Piotroski F-Score of Proximar Seafood AS was 2. The lowest was 2. And the median was 2.


Proximar Seafood AS Piotroski F-Score Historical Data

The historical data trend for Proximar Seafood AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Proximar Seafood AS Piotroski F-Score Chart

Proximar Seafood AS Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A N/A 2.00 2.00

Proximar Seafood AS Quarterly Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 N/A 2.00 N/A 2.00

Competitive Comparison of Proximar Seafood AS's Piotroski F-Score

For the Farm Products subindustry, Proximar Seafood AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Proximar Seafood AS's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Proximar Seafood AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Proximar Seafood AS's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -1.962 + -24.2 + -22.352 + -44.831 = kr-93.35 Mil.
Cash Flow from Operations was 90.99 + -84.778 + -64.942 + 29.016 = kr-29.71 Mil.
Revenue was 0 + 0 + 0 + 0 = kr0.00 Mil.
Gross Profit was 4.186 + 2.556 + 7.216 + 9.744 = kr23.70 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(860.466 + 996.714 + 1126.086 + 1573.525 + 1387.922) / 5 = kr1188.9426 Mil.
Total Assets at the begining of this year (Dec22) was kr860.47 Mil.
Long-Term Debt & Capital Lease Obligation was kr818.36 Mil.
Total Current Assets was kr108.21 Mil.
Total Current Liabilities was kr101.50 Mil.
Net Income was -9.266 + -5.94 + -5.718 + -1.636 = kr-22.56 Mil.

Revenue was 0 + 0 + 0 + 0 = kr0.00 Mil.
Gross Profit was 0 + 0 + 0 + -2.146 = kr-2.15 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(488.454 + 0 + 554.73 + 0 + 860.466) / 5 = kr634.55 Mil.
Total Assets at the begining of last year (Dec21) was kr488.45 Mil.
Long-Term Debt & Capital Lease Obligation was kr457.41 Mil.
Total Current Assets was kr66.96 Mil.
Total Current Liabilities was kr13.13 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Proximar Seafood AS's current Net Income (TTM) was -93.35. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Proximar Seafood AS's current Cash Flow from Operations (TTM) was -29.71. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-93.345/860.466
=-0.10848192

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-22.56/488.454
=-0.04618654

Proximar Seafood AS's return on assets of this year was -0.10848192. Proximar Seafood AS's return on assets of last year was -0.04618654. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Proximar Seafood AS's current Net Income (TTM) was -93.35. Proximar Seafood AS's current Cash Flow from Operations (TTM) was -29.71. ==> -29.71 > -93.35 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=818.361/1188.9426
=0.68830993

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=457.414/634.55
=0.72084784

Proximar Seafood AS's gearing of this year was 0.68830993. Proximar Seafood AS's gearing of last year was 0.72084784. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=108.209/101.504
=1.06605651

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=66.963/13.132
=5.09922327

Proximar Seafood AS's current ratio of this year was 1.06605651. Proximar Seafood AS's current ratio of last year was 5.09922327. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Proximar Seafood AS's number of shares in issue this year was 44.806. Proximar Seafood AS's number of shares in issue last year was 27.864. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=23.702/0
=

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-2.146/0
=

Proximar Seafood AS's gross margin of this year was . Proximar Seafood AS's gross margin of last year was . ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=0/860.466
=0

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=0/488.454
=0

Proximar Seafood AS's asset turnover of this year was 0. Proximar Seafood AS's asset turnover of last year was 0. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Proximar Seafood AS has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Proximar Seafood AS  (OSL:PROXI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Proximar Seafood AS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Proximar Seafood AS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Proximar Seafood AS (OSL:PROXI) Business Description

Traded in Other Exchanges
Address
Edvard Griegs vei 3C, Bergen, NOR, 5059
Proximar Seafood AS is a land-based salmon farming company in the process of constructing a fish farm for Atlantic salmon in Japan. It produces Atlantic salmon which involves free of medication and without impact from traditional challenges such as lice and microplastics and the fish is isolated from the marine surrounding environment.

Proximar Seafood AS (OSL:PROXI) Headlines

No Headlines