Proximar Seafood AS (OSL:PROXI) Operating Income: kr-96.0 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:PROXI Proximar Seafood AS OSL:PROXI
8 GF Score
Price kr0.44
! 7 Warning Signs
View Full Analysis

What is Proximar Seafood AS Operating Income?

Proximar Seafood AS OSL:PROXI -9.17% 8 Operating Income is kr-96.0 Mil as of Mar. 2026. GuruFocus rates OSL:PROXI with a GF Score™ of 8/100. The stock has 7 warning signs investors should review.

Proximar Seafood AS's Operating Income for the three months ended in Mar. 2026 was kr-6.3 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was kr-96.0 Mil.

Warning Sign:

Proximar Seafood AS has never been profitable in the past 3 years. It lost money every year.

Operating Margin % is calculated as Operating Income divided by its Revenue. Proximar Seafood AS's Operating Income for the three months ended in Mar. 2026 was kr-6.3 Mil. Proximar Seafood AS's Revenue for the three months ended in Mar. 2026 was kr36.1 Mil. Therefore, Proximar Seafood AS's Operating Margin % for the quarter that ended in Mar. 2026 was -17.56%.

Proximar Seafood AS's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Proximar Seafood AS's annualized ROC % for the quarter that ended in Mar. 2026 was -1.27%. Proximar Seafood AS's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -2.02%.


Proximar Seafood AS  (OSL:PROXI) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Proximar Seafood AS's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-25.34 * ( 1 - 0% )/( (2013.794 + 1976.31)/ 2 )
=-25.34/1995.052
=-1.27 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1498.279 - 51.34 - ( 36.583 - max(0, 802.765 - 235.91+36.583))
=2013.794

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1396.905 - 47.033 - ( 17.596 - max(0, 835.619 - 209.181+17.596))
=1976.31

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Proximar Seafood AS's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-26.82/( ( (1261.642 + max(88.589, 0)) + (1187.05 + max(124.15, 0)) )/ 2 )
=-26.82/( ( 1350.231 + 1311.2 )/ 2 )
=-26.82/1330.7155
=-2.02 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.398 + 171.197 + 0.15899999999999) - (51.34 + 0 + 31.825)
=88.589

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5.783 + 175.659 + -0.00099999999997635) - (47.033 + 0 + 10.258)
=124.15

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Proximar Seafood AS's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=-6.335/36.067
=-17.56 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Proximar Seafood AS Operating Income Related Terms


Proximar Seafood AS Operating Income Historical Data

* Premium members only.

The historical data trend for Proximar Seafood AS's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Proximar Seafood AS Operating Income Chart

Proximar Seafood AS Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial -9.82 -29.78 -63.77 -93.92 -128.44

Proximar Seafood AS Quarterly Data
Dec20 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -38.73 -47.06 -25.80 -16.85 -6.34
OSL:PROXI
8GF Score
Proximar Seafood AS OSL:PROXI
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Proximar Seafood AS Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-96.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of kr-96.0 Mil mean?
Proximar Seafood AS (OSL:PROXI) has a Operating Income of kr-96.0 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Proximar Seafood AS and its competitors.
Is Proximar Seafood AS's Operating Income too high?
Proximar Seafood AS's current Operating Income is kr-96.0 Mil. Overall, Proximar Seafood AS has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does Proximar Seafood AS's Operating Income compare to ADM and BG?
Proximar Seafood AS's Operating Income of kr-96.0 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Consumer Packaged Goods company?
A good Operating Income depends on the Consumer Packaged Goods industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Proximar Seafood AS and its competitors. Proximar Seafood AS's current Operating Income is kr-96.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Proximar Seafood AS stock overvalued right now?
Proximar Seafood AS (OSL:PROXI) has a current Operating Income of kr-96.0 Mil. The current Operating Income is kr-96.0 Mil. Proximar Seafood AS's overall GF Score™ is 8/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Proximar Seafood AS (OSL:PROXI), the current Operating Income is kr-96.0 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Proximar Seafood AS Business Description

Other Exchanges 84Q:Germany
Address Statsminister Michelsens vei 38, Paradis, NOR, 5230
Proximar Seafood AS is a land-based salmon farming company in the process of constructing a fish farm for Atlantic salmon in Japan. It produces Atlantic salmon which involves free of medication and without impact from traditional challenges such as lice and microplastics and the fish is isolated from the marine surrounding environment. The company's fish farming is based on the Recirculating Aquaculture System (RAS)-technology, provided by AquaMaof. The company receives eggs on a monthly basis from the StofnFiskur strain in Iceland. The eggs are hatched, nursed, and farmed at its facility by the foot of Mount Fuji, using locally manufactured feed.
8GF Score

Get the complete analysis for OSL:PROXI

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.44
Price