Vantage Drilling International (OSL:VDI) Piotroski F-Score: 0 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:VDI Vantage Drilling International Ltd OSL:VDI
2 GF Score
Price kr179.00
View Full Analysis

What is Vantage Drilling International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vantage Drilling International has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Vantage Drilling International's Piotroski F-Score or its related term are showing as below:

Vantage Drilling International  (OSL:VDI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vantage Drilling International Piotroski F-Score Related Terms


Vantage Drilling International Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Vantage Drilling International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vantage Drilling International Piotroski F-Score Chart

Vantage Drilling International Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 2.00 5.00 5.00

Vantage Drilling International Semi-Annual Data
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 2.00 5.00 5.00
OSL:VDI
2GF Score
Vantage Drilling International Ltd OSL:VDI
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was kr-33 Mil.
Cash Flow from Operations was kr-186 Mil.
Revenue was kr2,754 Mil.
Gross Profit was kr-5 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (6281.327 + 5716.241) / 2 = kr5998.784 Mil.
Total Assets at the begining of this year (Dec21) was kr6,281 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,773 Mil.
Total Current Assets was kr2,175 Mil.
Total Current Liabilities was kr1,225 Mil.
Net Income was kr-989 Mil.

Revenue was kr1,423 Mil.
Gross Profit was kr-435 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (6845.304 + 6281.327) / 2 = kr6563.3155 Mil.
Total Assets at the begining of last year (Dec20) was kr6,845 Mil.
Long-Term Debt & Capital Lease Obligation was kr3,124 Mil.
Total Current Assets was kr2,564 Mil.
Total Current Liabilities was kr626 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vantage Drilling International's current Net Income (TTM) was -33. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vantage Drilling International's current Cash Flow from Operations (TTM) was -186. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=-33.148/6281.327
=-0.00527723

ROA (Last Year)=Net Income/Total Assets (Dec20)
=-989.151/6845.304
=-0.14450067

Vantage Drilling International's return on assets of this year was -0.00527723. Vantage Drilling International's return on assets of last year was -0.14450067. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vantage Drilling International's current Net Income (TTM) was -33. Vantage Drilling International's current Cash Flow from Operations (TTM) was -186. ==> -186 <= -33 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1772.974/5998.784
=0.29555557

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=3123.869/6563.3155
=0.47595899

Vantage Drilling International's gearing of this year was 0.29555557. Vantage Drilling International's gearing of last year was 0.47595899. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=2174.837/1224.678
=1.77584394

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=2564.077/625.74
=4.09767156

Vantage Drilling International's current ratio of this year was 1.77584394. Vantage Drilling International's current ratio of last year was 4.09767156. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vantage Drilling International's number of shares in issue this year was 13.115. Vantage Drilling International's number of shares in issue last year was 13.115. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-5.375/2753.742
=-0.00195189

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-435.494/1422.786
=-0.30608538

Vantage Drilling International's gross margin of this year was -0.00195189. Vantage Drilling International's gross margin of last year was -0.30608538. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=2753.742/6281.327
=0.43840131

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=1422.786/6845.304
=0.20784848

Vantage Drilling International's asset turnover of this year was 0.43840131. Vantage Drilling International's asset turnover of last year was 0.20784848. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+1+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vantage Drilling International has an F-score of 5 indicating the company's financial situation is typical for a stable company.


Vantage Drilling International Business Description

Industry EnergyOil & Gas
Other Exchanges VTDRF:USA
Address 777 Post Oak Boulevard, Suite 440, Houston, TX, USA, 77056
Vantage Drilling International Ltd is an international offshore drilling company engaged in providing contract drilling services and related support services. The company operates through two segments: Drilling Services, which includes activities related to owned rigs, and Managed Services, which involves managing and supporting rigs owned by third parties. It mainly provides offshore drilling services to oil and gas companies in international markets.
2GF Score

Get the complete analysis for OSL:VDI

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr179.00
Price