GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » W5 Solutions AB (OSTO:W5) » Definitions » Piotroski F-Score

W5 Solutions AB (OSTO:W5) Piotroski F-Score : 3 (As of Dec. 14, 2024)


View and export this data going back to 2021. Start your Free Trial

What is W5 Solutions AB Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

W5 Solutions AB has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for W5 Solutions AB's Piotroski F-Score or its related term are showing as below:

OSTO:W5' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 3   Max: 4
Current: 3

During the past 5 years, the highest Piotroski F-Score of W5 Solutions AB was 4. The lowest was 3. And the median was 3.


W5 Solutions AB Piotroski F-Score Historical Data

The historical data trend for W5 Solutions AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

W5 Solutions AB Piotroski F-Score Chart

W5 Solutions AB Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A 3.00 4.00

W5 Solutions AB Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 3.00 3.00 3.00

Competitive Comparison of W5 Solutions AB's Piotroski F-Score

For the Aerospace & Defense subindustry, W5 Solutions AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


W5 Solutions AB's Piotroski F-Score Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, W5 Solutions AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where W5 Solutions AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was -7.943 + -11.806 + -10.615 + -14.747 = kr-45.1 Mil.
Cash Flow from Operations was 61.146 + -23.531 + -11.367 + -0.959 = kr25.3 Mil.
Revenue was 135.045 + 94.96 + 97.741 + 66.816 = kr394.6 Mil.
Gross Profit was 72.236 + 55.819 + 61.539 + 41.239 = kr230.8 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(355.752 + 582.364 + 524.78 + 553.384 + 505.456) / 5 = kr504.3472 Mil.
Total Assets at the begining of this year (Sep23) was kr355.8 Mil.
Long-Term Debt & Capital Lease Obligation was kr36.8 Mil.
Total Current Assets was kr194.3 Mil.
Total Current Liabilities was kr117.1 Mil.
Net Income was 5.318 + 5.523 + 5.939 + -4.555 = kr12.2 Mil.

Revenue was 70.487 + 71.032 + 111.974 + 75.833 = kr329.3 Mil.
Gross Profit was 30.434 + 41.613 + 69.045 + 48.153 = kr189.2 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(7.741 + 238.512 + 312.352 + 370.57 + 355.752) / 5 = kr256.9854 Mil.
Total Assets at the begining of last year (Sep22) was kr7.7 Mil.
Long-Term Debt & Capital Lease Obligation was kr7.1 Mil.
Total Current Assets was kr198.1 Mil.
Total Current Liabilities was kr85.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

W5 Solutions AB's current Net Income (TTM) was -45.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

W5 Solutions AB's current Cash Flow from Operations (TTM) was 25.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=-45.111/355.752
=-0.12680463

ROA (Last Year)=Net Income/Total Assets (Sep22)
=12.225/7.741
=1.57925333

W5 Solutions AB's return on assets of this year was -0.12680463. W5 Solutions AB's return on assets of last year was 1.57925333. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

W5 Solutions AB's current Net Income (TTM) was -45.1. W5 Solutions AB's current Cash Flow from Operations (TTM) was 25.3. ==> 25.3 > -45.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=36.828/504.3472
=0.07302113

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=7.051/256.9854
=0.02743736

W5 Solutions AB's gearing of this year was 0.07302113. W5 Solutions AB's gearing of last year was 0.02743736. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=194.258/117.149
=1.65821304

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=198.121/85.235
=2.32440899

W5 Solutions AB's current ratio of this year was 1.65821304. W5 Solutions AB's current ratio of last year was 2.32440899. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

W5 Solutions AB's number of shares in issue this year was 15.145. W5 Solutions AB's number of shares in issue last year was 13.623. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=230.833/394.562
=0.58503607

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=189.245/329.326
=0.57464336

W5 Solutions AB's gross margin of this year was 0.58503607. W5 Solutions AB's gross margin of last year was 0.57464336. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=394.562/355.752
=1.10909285

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=329.326/7.741
=42.54308229

W5 Solutions AB's asset turnover of this year was 1.10909285. W5 Solutions AB's asset turnover of last year was 42.54308229. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

W5 Solutions AB has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

W5 Solutions AB  (OSTO:W5) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


W5 Solutions AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of W5 Solutions AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


W5 Solutions AB Business Description

Traded in Other Exchanges
Address
Jakobsdalsvagen 19, Nacka Strand, SWE, 131 52
W5 Solutions AB supplies high-technology systems and solutions to Swedish and international defense contractors and government agencies.

W5 Solutions AB Headlines

No Headlines