GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Brownie's Marine Group Inc (OTCPK:BWMG) » Definitions » Piotroski F-Score

Brownie's Marine Group (Brownie's Marine Group) Piotroski F-Score : 3 (As of Apr. 26, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Brownie's Marine Group Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brownie's Marine Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Brownie's Marine Group's Piotroski F-Score or its related term are showing as below:

BWMG' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 8
Current: 3

During the past 13 years, the highest Piotroski F-Score of Brownie's Marine Group was 8. The lowest was 2. And the median was 4.


Brownie's Marine Group Piotroski F-Score Historical Data

The historical data trend for Brownie's Marine Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brownie's Marine Group Piotroski F-Score Chart

Brownie's Marine Group Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.00 5.00 5.00 3.00

Brownie's Marine Group Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 3.00 2.00 2.00 3.00

Competitive Comparison of Brownie's Marine Group's Piotroski F-Score

For the Leisure subindustry, Brownie's Marine Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brownie's Marine Group's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Brownie's Marine Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Brownie's Marine Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was -0.836 + -0.328 + -0.19 + -0.099 = $-1.45 Mil.
Cash Flow from Operations was -0.179 + -0.314 + 0.09 + -0.144 = $-0.55 Mil.
Revenue was 1.392 + 1.639 + 2.072 + 2.282 = $7.39 Mil.
Gross Profit was 0.299 + 0.414 + 0.625 + 0.737 = $2.08 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(6.079 + 5.665 + 5.32 + 5.31 + 5.031) / 5 = $5.481 Mil.
Total Assets at the begining of this year (Sep22) was $6.08 Mil.
Long-Term Debt & Capital Lease Obligation was $0.75 Mil.
Total Current Assets was $2.85 Mil.
Total Current Liabilities was $2.13 Mil.
Net Income was -0.517 + -0.444 + -0.329 + -0.284 = $-1.57 Mil.

Revenue was 2.005 + 1.975 + 2.401 + 2.809 = $9.19 Mil.
Gross Profit was 0.606 + 0.676 + 0.863 + 0.957 = $3.10 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(5.108 + 4.674 + 4.92 + 5.399 + 6.079) / 5 = $5.236 Mil.
Total Assets at the begining of last year (Sep21) was $5.11 Mil.
Long-Term Debt & Capital Lease Obligation was $1.38 Mil.
Total Current Assets was $3.58 Mil.
Total Current Liabilities was $1.59 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brownie's Marine Group's current Net Income (TTM) was -1.45. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brownie's Marine Group's current Cash Flow from Operations (TTM) was -0.55. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-1.453/6.079
=-0.23901958

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-1.574/5.108
=-0.30814409

Brownie's Marine Group's return on assets of this year was -0.23901958. Brownie's Marine Group's return on assets of last year was -0.30814409. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Brownie's Marine Group's current Net Income (TTM) was -1.45. Brownie's Marine Group's current Cash Flow from Operations (TTM) was -0.55. ==> -0.55 > -1.45 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=0.749/5.481
=0.1366539

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=1.383/5.236
=0.26413293

Brownie's Marine Group's gearing of this year was 0.1366539. Brownie's Marine Group's gearing of last year was 0.26413293. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=2.852/2.127
=1.34085567

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=3.575/1.591
=2.24701446

Brownie's Marine Group's current ratio of this year was 1.34085567. Brownie's Marine Group's current ratio of last year was 2.24701446. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Brownie's Marine Group's number of shares in issue this year was 437.197. Brownie's Marine Group's number of shares in issue last year was 411.817. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2.075/7.385
=0.28097495

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3.102/9.19
=0.33754081

Brownie's Marine Group's gross margin of this year was 0.28097495. Brownie's Marine Group's gross margin of last year was 0.33754081. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=7.385/6.079
=1.21483797

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=9.19/5.108
=1.79913861

Brownie's Marine Group's asset turnover of this year was 1.21483797. Brownie's Marine Group's asset turnover of last year was 1.79913861. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brownie's Marine Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Brownie's Marine Group  (OTCPK:BWMG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Brownie's Marine Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Brownie's Marine Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Brownie's Marine Group (Brownie's Marine Group) Business Description

Traded in Other Exchanges
N/A
Address
3001 North West 25th Avenue, Suite 1, Pompano Beach, FL, USA, 33069
Brownie's Marine Group Inc designs, tests, manufactures, and distributes tankless dive systems, rescue air systems, and yacht-based self-contained underwater breathing apparatus air compressors and nitrox generation fill systems. The company has five operating segments; SSA Products sells recreational multi-diver surface-supplied air diving systems, High Pressure Gas Systems sells high-pressure air and industrial gas compressor packages, Ultra- Portable Tankless Dive Systems sells next-generation electric surface supply air diving systems and electric shallow dive systems, Redundant Air Tank Systems manufactures and distributes a line of high-pressure tanks and redundant air systems, and Guided Tour and Retail provides guided tours and operates a retail store for the diving community.
Executives
Alexander Fraser Purdon 10 percent owner 5205 SW 83 TERRACE, GAINESVILLE FL 32608
Mikkel Pitzner director 716 SE 8TH STREET, FT. LAUDERDALE FL 33316
Armstrong Grant Wesley Jr director 1002 WESTRIDGE ROAD, GREENSBORO NC 27410
Jeffrey William Morris 10 percent owner 2148 NE 24TH STREET, WILTON MANORS FL 33305
Joshua William Arvin 10 percent owner 1900 PURDY AVE TS4, MIAMI FL 33139
Robert M Carmichael officer: President and CEO 940 N.W. 1 STREET, FORT LAUDERDALE FL 33311