GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Brownie's Marine Group Inc (OTCPK:BWMG) » Definitions » Enterprise Value

BWMG (Brownie's Marine Group) Enterprise Value : $4.01 Mil (As of Apr. 13, 2025)


View and export this data going back to 2004. Start your Free Trial

What is Brownie's Marine Group Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Brownie's Marine Group's Enterprise Value is $4.01 Mil. Brownie's Marine Group's EBIT for the trailing twelve months (TTM) ended in Sep. 2024 was $-0.63 Mil. Therefore, Brownie's Marine Group's EV-to-EBIT ratio for today is -6.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Brownie's Marine Group's Enterprise Value is $4.01 Mil. Brownie's Marine Group's EBITDA for the trailing twelve months (TTM) ended in Sep. 2024 was $-0.19 Mil. Therefore, Brownie's Marine Group's EV-to-EBITDA ratio for today is -21.68.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Brownie's Marine Group's Enterprise Value is $4.01 Mil. Brownie's Marine Group's Revenue for the trailing twelve months (TTM) ended in Sep. 2024 was $8.06 Mil. Therefore, Brownie's Marine Group's EV-to-Revenue ratio for today is 0.50.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Brownie's Marine Group's Enterprise Value is $4.01 Mil. Brownie's Marine Group's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2024 was $-0.08 Mil. Therefore, Brownie's Marine Group's EV-to-FCF ratio for today is -50.77.


Brownie's Marine Group Enterprise Value Historical Data

The historical data trend for Brownie's Marine Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brownie's Marine Group Enterprise Value Chart

Brownie's Marine Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.29 7.33 14.27 9.59 6.74

Brownie's Marine Group Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.02 6.74 6.80 5.09 7.22

Competitive Comparison of Brownie's Marine Group's Enterprise Value

For the Leisure subindustry, Brownie's Marine Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brownie's Marine Group's Enterprise Value Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Brownie's Marine Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Brownie's Marine Group's Enterprise Value falls into.


;
;

Brownie's Marine Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Brownie's Marine Group's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

Brownie's Marine Group's Enterprise Value for the quarter that ended in Sep. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Brownie's Marine Group  (OTCPK:BWMG) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Brownie's Marine Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4.011/-0.634
=-6.33

Brownie's Marine Group's current Enterprise Value is $4.01 Mil.
Brownie's Marine Group's EBIT for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.63 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Brownie's Marine Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4.011/-0.185
=-21.68

Brownie's Marine Group's current Enterprise Value is $4.01 Mil.
Brownie's Marine Group's EBITDA for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.19 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Brownie's Marine Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4.011/8.055
=0.50

Brownie's Marine Group's current Enterprise Value is $4.01 Mil.
Brownie's Marine Group's Revenue for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $8.06 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Brownie's Marine Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4.011/-0.079
=-50.77

Brownie's Marine Group's current Enterprise Value is $4.01 Mil.
Brownie's Marine Group's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.08 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Brownie's Marine Group Enterprise Value Related Terms

Thank you for viewing the detailed overview of Brownie's Marine Group's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Brownie's Marine Group Business Description

Traded in Other Exchanges
N/A
Address
3001 North West 25th Avenue, Suite 1, Pompano Beach, FL, USA, 33069
Brownie's Marine Group Inc designs, tests, manufactures and distributes tankless dive systems, rescue air systems and yacht-based self-contained underwater breathing apparatus ("SCUBA") air compressor and nitrox generation fill systems and acts as the exclusive distributor in North and South America for Lenhardt & Wagner GmbH ("L&W") compressors in the high-pressure breathing air and industrial gas markets. The Company sells its products both on a wholesale and retail basis.
Executives
Alexander Fraser Purdon 10 percent owner 5205 SW 83 TERRACE, GAINESVILLE FL 32608
Mikkel Pitzner director 716 SE 8TH STREET, FT. LAUDERDALE FL 33316
Armstrong Grant Wesley Jr director 1002 WESTRIDGE ROAD, GREENSBORO NC 27410
Jeffrey William Morris 10 percent owner 2148 NE 24TH STREET, WILTON MANORS FL 33305
Joshua William Arvin 10 percent owner 1900 PURDY AVE TS4, MIAMI FL 33139
Robert M Carmichael officer: President and CEO 940 N.W. 1 STREET, FORT LAUDERDALE FL 33311