GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » PhoneX Holdings Inc (OTCPK:PXHI) » Definitions » Piotroski F-Score

PhoneX Holdings (PhoneX Holdings) Piotroski F-Score : 0 (As of Jun. 06, 2024)


View and export this data going back to 2007. Start your Free Trial

What is PhoneX Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PhoneX Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PhoneX Holdings's Piotroski F-Score or its related term are showing as below:


PhoneX Holdings Piotroski F-Score Historical Data

The historical data trend for PhoneX Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PhoneX Holdings Piotroski F-Score Chart

PhoneX Holdings Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 2.00 3.00 3.00 4.00

PhoneX Holdings Quarterly Data
Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 2.00 3.00 3.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec18) TTM:Last Year (Dec17) TTM:
Net Income was -2.374 + -0.984 + -0.483 + -0.831 = $-4.67 Mil.
Cash Flow from Operations was 2.365 + 2.322 + 1.654 + -1.113 = $5.23 Mil.
Revenue was 14.174 + 19.258 + 17.179 + 17.106 = $67.72 Mil.
Gross Profit was -0.619 + 0.603 + 1.037 + 0.793 = $1.81 Mil.
Average Total Assets from the begining of this year (Dec17)
to the end of this year (Dec18) was
(16.518 + 15.461 + 11.052 + 11.276 + 9.086) / 5 = $12.6786 Mil.
Total Assets at the begining of this year (Dec17) was $16.52 Mil.
Long-Term Debt & Capital Lease Obligation was $5.74 Mil.
Total Current Assets was $5.95 Mil.
Total Current Liabilities was $2.96 Mil.
Net Income was -0.746 + -1.148 + -0.625 + -9.782 = $-12.30 Mil.

Revenue was 27.631 + 24.637 + 28.873 + 23.561 = $104.70 Mil.
Gross Profit was 2.728 + 0.992 + 1.558 + 0.546 = $5.82 Mil.
Average Total Assets from the begining of last year (Dec16)
to the end of last year (Dec17) was
(25.498 + 26.751 + 25.17 + 24.787 + 16.518) / 5 = $23.7448 Mil.
Total Assets at the begining of last year (Dec16) was $25.50 Mil.
Long-Term Debt & Capital Lease Obligation was $0.05 Mil.
Total Current Assets was $12.45 Mil.
Total Current Liabilities was $11.69 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PhoneX Holdings's current Net Income (TTM) was -4.67. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PhoneX Holdings's current Cash Flow from Operations (TTM) was 5.23. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec17)
=-4.672/16.518
=-0.28284296

ROA (Last Year)=Net Income/Total Assets (Dec16)
=-12.301/25.498
=-0.48242999

PhoneX Holdings's return on assets of this year was -0.28284296. PhoneX Holdings's return on assets of last year was -0.48242999. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PhoneX Holdings's current Net Income (TTM) was -4.67. PhoneX Holdings's current Cash Flow from Operations (TTM) was 5.23. ==> 5.23 > -4.67 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec17 to Dec18
=5.744/12.6786
=0.45304687

Gearing (Last Year: Dec17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec16 to Dec17
=0.046/23.7448
=0.00193727

PhoneX Holdings's gearing of this year was 0.45304687. PhoneX Holdings's gearing of last year was 0.00193727. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec18)=Total Current Assets/Total Current Liabilities
=5.945/2.962
=2.0070898

Current Ratio (Last Year: Dec17)=Total Current Assets/Total Current Liabilities
=12.451/11.687
=1.06537178

PhoneX Holdings's current ratio of this year was 2.0070898. PhoneX Holdings's current ratio of last year was 1.06537178. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PhoneX Holdings's number of shares in issue this year was 28.971. PhoneX Holdings's number of shares in issue last year was 22.955. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.814/67.717
=0.02678796

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5.824/104.702
=0.05562453

PhoneX Holdings's gross margin of this year was 0.02678796. PhoneX Holdings's gross margin of last year was 0.05562453. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec17)
=67.717/16.518
=4.09958833

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec16)
=104.702/25.498
=4.10628285

PhoneX Holdings's asset turnover of this year was 4.09958833. PhoneX Holdings's asset turnover of last year was 4.10628285. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PhoneX Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

PhoneX Holdings  (OTCPK:PXHI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PhoneX Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PhoneX Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PhoneX Holdings (PhoneX Holdings) Business Description

Traded in Other Exchanges
N/A
Address
150 Executive Dr, Suite Q, Edgewood, NY, USA, 11717
PhoneX Holdings Inc is a technology-based company engaged in creating an online marketplace for used smartphones. It operates through an e-commerce website-based service and a wholly-owned subsidiary. The web portal includes saleable items such as iPhones, iPods, tablets and other electronic devices. It derives revenue either by taking possession of devices and selling these devices for a premium or by facilitating transactions between buyers and sellers and collecting a commission.
Executives
Piton Capital Partners Llc 10 percent owner C/O NORTH BAY ASSOCIATES, 14000 QUAIL SPRINGS PARKWAY, SUITE 2200, OKLAHOMA CITY OK 73134
Daniel Brauser director 171 MADISON AVENUE, 17TH FLOOR, NEW YORK NY 10016
Leslie J Schreyer 10 percent owner C/O NORTON ROSE FULBRIGHT US LLP, 1301 AVENUE OF THE AMERICAS, NEW YORK NY 10019
Cornice Fiduciary Management Llc 10 percent owner C/O WILLOW STREET GROUP, LLC, 270 W. PEARL AVENUE, SUITE 104, JACKSON WY 83001
Peter Benz director 171 MADISON AVE., 17 FL.,, NEW YORK NY 10016
Grant Fitzwilliam director 171 MADISON AVE., 17 FL.,, NEW YORK NY 10016
Robert M Averick 10 percent owner KOKINO LLC, 201 TRESSER BOULEVARD, 3RD FLOOR, STAMFORD CT 06901
Perlus Microcap Fund L.p. 10 percent owner CRICKET SQUARE, HUTCHINS DRIVE, P.O. BOX 268, GRAND CAYMAN E9 KY1-1111
Michael Brauser director, 10 percent owner 4400 BISCAYNE BLVD., SUITE 850, MIAMI FL 33137
M3c Holdings Llc 10 percent owner C/O NORTH BAY ASSOCIATES, 14000 QUAIL SPRINGS PARKWAY, OKLAHOMA CITY OK 73134
Charles Pearlman director 1 EAST BROWARD BLVD., FORT LAUDERDALE FL 33301
Todd Oretsky 10 percent owner, other: See Remarks 330 SW 2ND STREET, SUITE 209, FORT LAUDERDALE FL 33312