>
Switch to:

Frasers Property (Thailand) PCL Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2012. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Frasers Property (Thailand) PCL has an F-score of 6 indicating the company's financial situation is typical for a stable company.

OTCPK:TCIZF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 5

3
7

During the past 13 years, the highest Piotroski F-Score of Frasers Property (Thailand) PCL was 7. The lowest was 3. And the median was 5.


Frasers Property (Thailand) PCL Piotroski F-Score Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are indicated in the company's associated stock exchange currency.

* Premium members only.

Frasers Property (Thailand) PCL Annual Data
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Sep19 Sep20
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 7.00 N/A N/A

Frasers Property (Thailand) PCL Quarterly Data
Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 4.00 N/A 5.00

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Frasers Property (Thailand) PCL Piotroski F-Score Distribution

* The bar in red indicates where Frasers Property (Thailand) PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are indicated in the company's associated stock exchange currency.

This Year (Dec20) TTM:Last Year (Dec19) TTM:
Net Income was 26.1257536338 + 12.347675027214 + 40.987014063317 + 14.924552450923 = $94.4 Mil.
Cash Flow from Operations was 18.937668447865 + 82.096152178869 + 78.290471879741 + 21.180864679776 = $200.5 Mil.
Revenue was 140.56156039197 + 152.07871608712 + 145.48058165776 + 127.62560462758 = $565.7 Mil.
Gross Profit was 46.707971770864 + 49.721953741374 + 43.0403156915 + 39.297285616928 = $178.8 Mil.
Average Total Assets from the begining of this year (Dec19)
to the end of this year (Dec20) was
(3161.0006722812 + 3143.0469083488 + 3106.69542712 + 2969.7853208553 + 3041.8293578897) / 5 = $3084.4715373 Mil.
Total Assets at the begining of this year (Dec19) was $3,161.0 Mil.
Long-Term Debt & Capital Lease Obligation was $1,158.2 Mil.
Total Current Assets was $1,320.5 Mil.
Total Current Liabilities was $643.0 Mil.
Net Income was 2.3814250422244 + 8.8183338156329 + 24.942502781596 + 9.3587497557599 = $45.5 Mil.

Revenue was 169.02285159696 + 142.2879328639 + 161.19265004254 + 152.64646953043 = $625.1 Mil.
Gross Profit was 57.72123698606 + 53.119996141603 + 53.906505661365 + 54.189934328398 = $218.9 Mil.
Average Total Assets from the begining of last year (Dec18)
to the end of last year (Dec19) was
(1322.6825711298 + 1485.0070584083 + 1832.1630172663 + 3022.5483343151 + 3161.0006722812) / 5 = $2164.68033068 Mil.
Total Assets at the begining of last year (Dec18) was $1,322.7 Mil.
Long-Term Debt & Capital Lease Obligation was $1,226.4 Mil.
Total Current Assets was $1,326.7 Mil.
Total Current Liabilities was $716.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Frasers Property (Thailand) PCL's current Net Income (TTM) was 94.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Frasers Property (Thailand) PCL's current Cash Flow from Operations (TTM) was 200.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec19)
=94.384995175254/3161.0006722812
=0.02985921

ROA (Last Year)=Net Income/Total Assets (Dec18)
=45.501011395213/1322.6825711298
=0.03440055

Frasers Property (Thailand) PCL's return on assets of this year was 0.02985921. Frasers Property (Thailand) PCL's return on assets of last year was 0.03440055. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Frasers Property (Thailand) PCL's current Net Income (TTM) was 94.4. Frasers Property (Thailand) PCL's current Cash Flow from Operations (TTM) was 200.5. ==> 200.5 > 94.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=1158.2328418743/3084.4715373
=0.37550447

Gearing (Last Year: Dec19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec18 to Dec19
=1226.3766364085/2164.68033068
=0.56653937

Frasers Property (Thailand) PCL's gearing of this year was 0.37550447. Frasers Property (Thailand) PCL's gearing of last year was 0.56653937. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec20)=Total Current Assets/Total Current Liabilities
=1320.4648526454/642.96514353152
=2.05371141

Current Ratio (Last Year: Dec19)=Total Current Assets/Total Current Liabilities
=1326.6652205446/716.4754253089
=1.85165488

Frasers Property (Thailand) PCL's current ratio of this year was 2.05371141. Frasers Property (Thailand) PCL's current ratio of last year was 1.85165488. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Frasers Property (Thailand) PCL's number of shares in issue this year was 0. Frasers Property (Thailand) PCL's number of shares in issue last year was 0. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=178.76752682067/565.74646276444
=0.31598523

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=218.93767311743/625.14990403383
=0.35021628

Frasers Property (Thailand) PCL's gross margin of this year was 0.31598523. Frasers Property (Thailand) PCL's gross margin of last year was 0.35021628. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec19)
=565.74646276444/3161.0006722812
=0.17897701

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec18)
=625.14990403383/1322.6825711298
=0.47263789

Frasers Property (Thailand) PCL's asset turnover of this year was 0.17897701. Frasers Property (Thailand) PCL's asset turnover of last year was 0.47263789. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Frasers Property (Thailand) PCL has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Frasers Property (Thailand) PCL  (OTCPK:TCIZF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Frasers Property (Thailand) PCL Piotroski F-Score Related Terms


Frasers Property (Thailand) PCL Piotroski F-Score Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)