GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Topdanmark A/S (OTCPK:TPDKY) » Definitions » Piotroski F-Score

Topdanmark A/S (Topdanmark A/S) Piotroski F-Score : 5 (As of May. 01, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Topdanmark A/S Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Topdanmark A/S has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Topdanmark A/S's Piotroski F-Score or its related term are showing as below:

TPDKY' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Topdanmark A/S was 9. The lowest was 3. And the median was 5.


Topdanmark A/S Piotroski F-Score Historical Data

The historical data trend for Topdanmark A/S's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Topdanmark A/S Piotroski F-Score Chart

Topdanmark A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 3.00 6.00 6.00 6.00

Topdanmark A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 7.00 7.00 6.00 5.00

Competitive Comparison of Topdanmark A/S's Piotroski F-Score

For the Insurance - Diversified subindustry, Topdanmark A/S's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Topdanmark A/S's Piotroski F-Score Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Topdanmark A/S's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Topdanmark A/S's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 37.835 + 37.351 + 22.971 + 54.958 = $153 Mil.
Cash Flow from Operations was -47.731 + -17.459 + -86.762 + 336.745 = $185 Mil.
Revenue was 364.382 + 361.922 + 447.27 + 420.275 = $1,594 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(3584.045 + 3168.265 + 3118.48 + 3193.363 + 3581.154) / 5 = $3329.0614 Mil.
Total Assets at the begining of this year (Mar23) was $3,584 Mil.
Long-Term Debt & Capital Lease Obligation was $358 Mil.
Total Assets was $3,581 Mil.
Total Liabilities was $2,832 Mil.
Net Income was 49.57 + 39.111 + 195.93 + 53.652 = $338 Mil.

Revenue was 249.979 + 259.412 + 389.583 + 372.975 = $1,272 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(17465.087 + 15614.72 + 14247.971 + 3218.471 + 3584.045) / 5 = $10826.0588 Mil.
Total Assets at the begining of last year (Mar22) was $17,465 Mil.
Long-Term Debt & Capital Lease Obligation was $298 Mil.
Total Assets was $3,584 Mil.
Total Liabilities was $2,610 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Topdanmark A/S's current Net Income (TTM) was 153. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Topdanmark A/S's current Cash Flow from Operations (TTM) was 185. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=153.115/3584.045
=0.04272128

ROA (Last Year)=Net Income/Total Assets (Mar22)
=338.263/17465.087
=0.01936795

Topdanmark A/S's return on assets of this year was 0.04272128. Topdanmark A/S's return on assets of last year was 0.01936795. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Topdanmark A/S's current Net Income (TTM) was 153. Topdanmark A/S's current Cash Flow from Operations (TTM) was 185. ==> 185 > 153 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=357.736/3329.0614
=0.10745852

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=297.891/10826.0588
=0.02751611

Topdanmark A/S's gearing of this year was 0.10745852. Topdanmark A/S's gearing of last year was 0.02751611. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Mar24)=Total Assets/Total Liabilities
=3581.154/2832.153
=1.26446347

Current Ratio (Last Year: Mar23)=Total Assets/Total Liabilities
=3584.045/2609.965
=1.37321573

Topdanmark A/S's current ratio of this year was 1.26446347. Topdanmark A/S's current ratio of last year was 1.37321573. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Topdanmark A/S's number of shares in issue this year was 888.49. Topdanmark A/S's number of shares in issue last year was 886.21. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=153.115/1593.849
=0.09606619

Net Margin (Last Year: TTM)=Net Income/Revenue
=338.263/1271.949
=0.26594069

Topdanmark A/S's net margin of this year was 0.09606619. Topdanmark A/S's net margin of last year was 0.26594069. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=1593.849/3584.045
=0.44470675

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1271.949/17465.087
=0.07282809

Topdanmark A/S's asset turnover of this year was 0.44470675. Topdanmark A/S's asset turnover of last year was 0.07282809. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Topdanmark A/S has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Topdanmark A/S  (OTCPK:TPDKY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Topdanmark A/S Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Topdanmark A/S's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Topdanmark A/S (Topdanmark A/S) Business Description

Traded in Other Exchanges
Address
Borupvang 4, Ballerup, DNK, DK-2750
Topdanmark A/S is a diversified insurance company that offers a variety of insurance products in Denmark. The company strives to maintain an expense ratio lower than the general market. Topdanmark offers life insurance, as well as non-life-insurance products that cover private households and small businesses. The company´s insurance business is segmented into three: Private offers non-life insurance policies to individual households in Denmark. This segment also includes illness and accident insurance offered through the life company; SME offers non-life insurance policies to Danish-based agricultural and SME businesses; Life offers products within life insurance and pension funds to both private and SME customers in Denmark.

Topdanmark A/S (Topdanmark A/S) Headlines

From GuruFocus

Q4 2023 Topdanmark A/S Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q1 2020 Topdanmark A/S Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q4 2020 Topdanmark A/S Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q1 2019 Topdanmark A/S Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q4 2021 Topdanmark A/S Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q1 2022 Topdanmark A/S Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q4 2022 Topdanmark A/S Earnings Call Transcript

By GuruFocus Research 02-15-2024