GURUFOCUS.COM » STOCK LIST » Technology » Software » Goodpatch Inc (TSE:7351) » Definitions » Piotroski F-Score

Goodpatch (TSE:7351) Piotroski F-Score : 5 (As of May. 25, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Goodpatch Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Goodpatch has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Goodpatch's Piotroski F-Score or its related term are showing as below:

TSE:7351' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 6
Current: 5

During the past 6 years, the highest Piotroski F-Score of Goodpatch was 6. The lowest was 4. And the median was 5.


Goodpatch Piotroski F-Score Historical Data

The historical data trend for Goodpatch's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Goodpatch Piotroski F-Score Chart

Goodpatch Annual Data
Trend Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Piotroski F-Score
Get a 7-Day Free Trial N/A 6.00 5.00 4.00 5.00

Goodpatch Quarterly Data
Aug18 Aug19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 5.00 - -

Competitive Comparison of Goodpatch's Piotroski F-Score

For the Software - Infrastructure subindustry, Goodpatch's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodpatch's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Goodpatch's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Goodpatch's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug23) TTM:Last Year (Aug22) TTM:
Net Income was 円216 Mil.
Cash Flow from Operations was 円79 Mil.
Revenue was 円3,929 Mil.
Gross Profit was 円2,272 Mil.
Average Total Assets from the begining of this year (Aug22)
to the end of this year (Aug23) was (4169.942 + 4671.549) / 2 = 円4420.7455 Mil.
Total Assets at the begining of this year (Aug22) was 円4,170 Mil.
Long-Term Debt & Capital Lease Obligation was 円86 Mil.
Total Current Assets was 円3,800 Mil.
Total Current Liabilities was 円608 Mil.
Net Income was 円73 Mil.

Revenue was 円3,725 Mil.
Gross Profit was 円2,276 Mil.
Average Total Assets from the begining of last year (Aug21)
to the end of last year (Aug22) was (3439.635 + 4169.942) / 2 = 円3804.7885 Mil.
Total Assets at the begining of last year (Aug21) was 円3,440 Mil.
Long-Term Debt & Capital Lease Obligation was 円215 Mil.
Total Current Assets was 円3,312 Mil.
Total Current Liabilities was 円709 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Goodpatch's current Net Income (TTM) was 216. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Goodpatch's current Cash Flow from Operations (TTM) was 79. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Aug22)
=216.039/4169.942
=0.05180863

ROA (Last Year)=Net Income/Total Assets (Aug21)
=72.538/3439.635
=0.02108887

Goodpatch's return on assets of this year was 0.05180863. Goodpatch's return on assets of last year was 0.02108887. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Goodpatch's current Net Income (TTM) was 216. Goodpatch's current Cash Flow from Operations (TTM) was 79. ==> 79 <= 216 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Aug23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Aug22 to Aug23
=86.243/4420.7455
=0.0195087

Gearing (Last Year: Aug22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Aug21 to Aug22
=215.417/3804.7885
=0.05661734

Goodpatch's gearing of this year was 0.0195087. Goodpatch's gearing of last year was 0.05661734. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Aug23)=Total Current Assets/Total Current Liabilities
=3799.84/608.499
=6.24461174

Current Ratio (Last Year: Aug22)=Total Current Assets/Total Current Liabilities
=3312.071/709.271
=4.66968338

Goodpatch's current ratio of this year was 6.24461174. Goodpatch's current ratio of last year was 4.66968338. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Goodpatch's number of shares in issue this year was 8.804. Goodpatch's number of shares in issue last year was 8.504. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2272.109/3928.524
=0.578362

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2276.095/3724.512
=0.61111227

Goodpatch's gross margin of this year was 0.578362. Goodpatch's gross margin of last year was 0.61111227. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Aug22)
=3928.524/4169.942
=0.94210519

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Aug21)
=3724.512/3439.635
=1.08282187

Goodpatch's asset turnover of this year was 0.94210519. Goodpatch's asset turnover of last year was 1.08282187. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Goodpatch has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Goodpatch  (TSE:7351) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Goodpatch Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Goodpatch's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Goodpatch (TSE:7351) Business Description

Traded in Other Exchanges
N/A
Address
3-3 VORT Shibuya South 2nd Floor, Uguisuda nicho, Shibuya Ward, Tokyo, JPN, 150-0032
Goodpatch Inc is a provider of UI / UX design, business model design, brand experience design, organizational design, and software development services. The company provides product design, business design and brand experience design.

Goodpatch (TSE:7351) Headlines

No Headlines