GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Marvipol Development SA (WAR:MVP) » Definitions » Piotroski F-Score

Marvipol Development (WAR:MVP) Piotroski F-Score : 6 (As of May. 16, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Marvipol Development Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marvipol Development has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Marvipol Development's Piotroski F-Score or its related term are showing as below:

WAR:MVP' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 5   Max: 6
Current: 6

During the past 10 years, the highest Piotroski F-Score of Marvipol Development was 6. The lowest was 5. And the median was 5.


Marvipol Development Piotroski F-Score Historical Data

The historical data trend for Marvipol Development's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marvipol Development Piotroski F-Score Chart

Marvipol Development Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 5.00 5.00 6.00

Marvipol Development Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 5.00 5.00 6.00

Competitive Comparison of Marvipol Development's Piotroski F-Score

For the Real Estate - Development subindustry, Marvipol Development's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvipol Development's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Marvipol Development's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Marvipol Development's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 5.663 + 39.609 + 24.342 + -14.337 = zł55.3 Mil.
Cash Flow from Operations was -3.601 + 41.305 + 13.304 + 13.415 = zł64.4 Mil.
Revenue was 70.826 + 197.227 + 86.988 + 22.47 = zł377.5 Mil.
Gross Profit was 13.995 + 63.783 + 32.338 + 8.362 = zł118.5 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1377.356 + 1388.042 + 1323.49 + 1385.438 + 1461.237) / 5 = zł1387.1126 Mil.
Total Assets at the begining of this year (Dec22) was zł1,377.4 Mil.
Long-Term Debt & Capital Lease Obligation was zł334.4 Mil.
Total Current Assets was zł1,122.3 Mil.
Total Current Liabilities was zł384.8 Mil.
Net Income was 29.101 + 24.9 + 18.907 + 16.995 = zł89.9 Mil.

Revenue was 121.6 + 205.104 + 85.284 + 176.597 = zł588.6 Mil.
Gross Profit was 29.502 + 41.659 + 21.311 + 50.384 = zł142.9 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1549.791 + 1629.843 + 1508.614 + 1493.37 + 1377.356) / 5 = zł1511.7948 Mil.
Total Assets at the begining of last year (Dec21) was zł1,549.8 Mil.
Long-Term Debt & Capital Lease Obligation was zł383.8 Mil.
Total Current Assets was zł977.6 Mil.
Total Current Liabilities was zł310.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marvipol Development's current Net Income (TTM) was 55.3. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marvipol Development's current Cash Flow from Operations (TTM) was 64.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=55.277/1377.356
=0.04013269

ROA (Last Year)=Net Income/Total Assets (Dec21)
=89.903/1549.791
=0.05800976

Marvipol Development's return on assets of this year was 0.04013269. Marvipol Development's return on assets of last year was 0.05800976. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Marvipol Development's current Net Income (TTM) was 55.3. Marvipol Development's current Cash Flow from Operations (TTM) was 64.4. ==> 64.4 > 55.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=334.354/1387.1126
=0.24104316

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=383.827/1511.7948
=0.25388829

Marvipol Development's gearing of this year was 0.24104316. Marvipol Development's gearing of last year was 0.25388829. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1122.338/384.813
=2.91658026

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=977.601/310.663
=3.14682148

Marvipol Development's current ratio of this year was 2.91658026. Marvipol Development's current ratio of last year was 3.14682148. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Marvipol Development's number of shares in issue this year was 41.556. Marvipol Development's number of shares in issue last year was 41.626. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=118.478/377.511
=0.31383986

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=142.856/588.585
=0.24271091

Marvipol Development's gross margin of this year was 0.31383986. Marvipol Development's gross margin of last year was 0.24271091. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=377.511/1377.356
=0.27408382

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=588.585/1549.791
=0.37978347

Marvipol Development's asset turnover of this year was 0.27408382. Marvipol Development's asset turnover of last year was 0.37978347. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marvipol Development has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Marvipol Development  (WAR:MVP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Marvipol Development Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Marvipol Development's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Marvipol Development (WAR:MVP) Business Description

Traded in Other Exchanges
N/A
Address
ul. Szyszkowa 35/37, Warsaw, POL, 02-285
Marvipol Development SA is a Poland-based company engaged in the real-estate sector. The company conducts its activity through special purpose vehicles in two segments namely Residential and Warehouse projects. Its Residential segment consists of the development of multi-family housing. The Warehouse projects segment is involved in investing in the construction and commercialization, and sale of its commercialized projects.

Marvipol Development (WAR:MVP) Headlines

From GuruFocus

Roundhill Announces Two Fund Closures

By PRNewswire PRNewswire 03-18-2022