Marvipol Development (WAR:MVP) Cyclically Adjusted FCF per Share: zł0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:MVP Marvipol Development SA WAR:MVP
80 GF Score
Price zł8.54
GF Value zł7.87
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Marvipol Development Cyclically Adjusted FCF per Share?

Marvipol Development WAR:MVP -1.16% 80 Cyclically Adjusted FCF per Share is zł0.03 as of Mar. 2026. GuruFocus rates WAR:MVP with a GF Score™ of 80/100 and a GF Value™ of zł7.87 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Marvipol Development's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.245. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.03 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Marvipol Development's current stock price is zł8.54. Marvipol Development's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.03. Marvipol Development's Cyclically Adjusted Price-to-FCF of today is 284.67.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Marvipol Development was 378.33. The lowest was 278.00. And the median was 291.33.


Marvipol Development  (WAR:MVP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Marvipol Development's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.54/0.03
=284.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Marvipol Development was 378.33. The lowest was 278.00. And the median was 291.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Marvipol Development Cyclically Adjusted FCF per Share Related Terms


Marvipol Development Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Marvipol Development's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marvipol Development Cyclically Adjusted FCF per Share Chart

Marvipol Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Marvipol Development Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.03

Marvipol Development Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Marvipol Development's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvipol Development Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Marvipol Development's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Marvipol Development's Cyclically Adjusted Price-to-FCF falls into.


WAR:MVP
80GF Score
Marvipol Development SA WAR:MVP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marvipol Development Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marvipol Development's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.245/163.0700*163.0700
=0.245

Current CPI (Mar. 2026) = 163.0700.

Marvipol Development Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.000 100.122 0.000
201512 0.000 99.471 0.000
201612 0.000 100.366 0.000
201703 -2.188 101.018 -3.532
201706 0.745 101.180 1.201
201709 -0.580 101.343 -0.933
201712 0.729 102.564 1.159
201803 0.064 102.564 0.102
201806 -0.200 103.378 -0.315
201809 -1.066 103.378 -1.682
201812 0.603 103.785 0.947
201903 0.418 104.274 0.654
201906 -2.406 105.983 -3.702
201909 0.970 105.983 1.492
201912 0.353 107.123 0.537
202003 1.028 109.076 1.537
202006 0.382 109.402 0.569
202009 -0.261 109.320 -0.389
202012 -2.347 109.565 -3.493
202103 2.869 112.658 4.153
202106 0.525 113.960 0.751
202109 -1.811 115.588 -2.555
202112 0.011 119.088 0.015
202203 0.690 125.031 0.900
202206 -0.404 131.705 -0.500
202209 1.672 135.531 2.012
202212 -0.326 139.113 -0.382
202303 -0.158 145.950 -0.177
202306 0.990 147.009 1.098
202309 0.294 146.113 0.328
202312 0.292 147.741 0.322
202403 1.152 149.044 1.260
202406 1.555 150.997 1.679
202409 -1.164 153.439 -1.237
202412 -2.660 154.660 -2.805
202503 1.167 157.021 1.212
202506 1.137 157.509 1.177
202509 -1.086 158.000 -1.121
202512 -0.250 158.320 -0.258
202603 0.245 163.070 0.245

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.03 mean?
Marvipol Development (WAR:MVP) has a Cyclically Adjusted FCF per Share of zł0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marvipol Development and its competitors.
Is Marvipol Development's Cyclically Adjusted FCF per Share too high?
Marvipol Development's current Cyclically Adjusted FCF per Share is zł0.03. Overall, Marvipol Development has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Marvipol Development's Cyclically Adjusted FCF per Share compare to competitors?
Marvipol Development's Cyclically Adjusted FCF per Share of zł0.03 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marvipol Development and its competitors. Marvipol Development's current Cyclically Adjusted FCF per Share is zł0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marvipol Development stock overvalued right now?
Based on GuruFocus' analysis, Marvipol Development (WAR:MVP) is currently considered Fairly Valued. The stock's GF Value™ is zł7.87, compared to a current price of zł8.54 — trading 8.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.03. Marvipol Development's overall GF Score™ is 80/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Marvipol Development (WAR:MVP), the current Cyclically Adjusted FCF per Share is zł0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marvipol Development (WAR:MVP) Overvalued in 2026?

Based on GuruFocus' analysis, Marvipol Development stock appears to be overvalued. The current stock price of zł8.54 is trading 8.5% above its estimated GF Value™ of zł7.87. GuruFocus considers Marvipol Development to be Fairly Valued.

Key valuation signals for WAR:MVP:

  • Cyclically Adjusted FCF per Share: zł0.03
  • GF Value™: zł7.87 vs. price of zł8.54 (8.5% above fair value)
  • GF Score™: 80/100 with 7 warning signs

No single metric tells the full story. See the WAR:MVP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marvipol Development Business Description

Address ul. Szyszkowa 35/37, Warsaw, POL, 02-285
Marvipol Development SA is a Poland-based company engaged in the real-estate sector. The company conducts its activity through special purpose vehicles in two segments namely Residential and Warehouse projects. Its Residential segment consists of the development of multi-family housing. The Warehouse projects segment is involved in investing in the construction and commercialization, and sale of its commercialized projects.
80GF Score

Get the complete analysis for WAR:MVP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł8.54
Price
zł7.87
GF Value