GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Destini Bhd (XKLS:7212) » Definitions » Piotroski F-Score

Destini Bhd (XKLS:7212) Piotroski F-Score : 4 (As of May. 26, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Destini Bhd Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Destini Bhd has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Destini Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:7212' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 3   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of Destini Bhd was 7. The lowest was 1. And the median was 3.


Destini Bhd Piotroski F-Score Historical Data

The historical data trend for Destini Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Destini Bhd Piotroski F-Score Chart

Destini Bhd Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 3.00 1.00 6.00 5.00

Destini Bhd Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 4.00 5.00 4.00

Competitive Comparison of Destini Bhd's Piotroski F-Score

For the Aerospace & Defense subindustry, Destini Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Destini Bhd's Piotroski F-Score Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Destini Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Destini Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was -27.82 + -7.193 + 1.733 + -6.801 = RM-40.1 Mil.
Cash Flow from Operations was 8.143 + -11.351 + 5.821 + 9.47 = RM12.1 Mil.
Revenue was 98.455 + 19.375 + 37.808 + 22.032 = RM177.7 Mil.
Gross Profit was 21.406 + 6.558 + 16.412 + 7.286 = RM51.7 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(371.731 + 280.561 + 263.603 + 273.451 + 269.343) / 5 = RM291.7378 Mil.
Total Assets at the begining of this year (Sep22) was RM371.7 Mil.
Long-Term Debt & Capital Lease Obligation was RM9.9 Mil.
Total Current Assets was RM143.4 Mil.
Total Current Liabilities was RM139.1 Mil.
Net Income was 0.613 + 0.556 + -1.286 + -1.605 = RM-1.7 Mil.

Revenue was 34.251 + 26.072 + 32.747 + 28.897 = RM122.0 Mil.
Gross Profit was 16.602 + 14.102 + 11.716 + 11.491 = RM53.9 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(453.416 + 446.426 + 445.432 + 456.52 + 371.731) / 5 = RM434.705 Mil.
Total Assets at the begining of last year (Sep21) was RM453.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM14.4 Mil.
Total Current Assets was RM239.9 Mil.
Total Current Liabilities was RM203.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Destini Bhd's current Net Income (TTM) was -40.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Destini Bhd's current Cash Flow from Operations (TTM) was 12.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-40.081/371.731
=-0.10782259

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-1.722/453.416
=-0.00379784

Destini Bhd's return on assets of this year was -0.10782259. Destini Bhd's return on assets of last year was -0.00379784. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Destini Bhd's current Net Income (TTM) was -40.1. Destini Bhd's current Cash Flow from Operations (TTM) was 12.1. ==> 12.1 > -40.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=9.942/291.7378
=0.03407855

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=14.447/434.705
=0.03323403

Destini Bhd's gearing of this year was 0.03407855. Destini Bhd's gearing of last year was 0.03323403. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=143.424/139.067
=1.03133022

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=239.882/203.474
=1.17893195

Destini Bhd's current ratio of this year was 1.03133022. Destini Bhd's current ratio of last year was 1.17893195. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Destini Bhd's number of shares in issue this year was 2772.552. Destini Bhd's number of shares in issue last year was 2772.552. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=51.662/177.67
=0.29077503

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=53.911/121.967
=0.442013

Destini Bhd's gross margin of this year was 0.29077503. Destini Bhd's gross margin of last year was 0.442013. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=177.67/371.731
=0.47795314

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=121.967/453.416
=0.2689958

Destini Bhd's asset turnover of this year was 0.47795314. Destini Bhd's asset turnover of last year was 0.2689958. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Destini Bhd has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Destini Bhd  (XKLS:7212) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Destini Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Destini Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Destini Bhd (XKLS:7212) Business Description

Traded in Other Exchanges
N/A
Address
Number 10 Jalan Jurunilai U1/20, Hicom Glenmarie Industrial Park, Shah Alam, SGR, MYS, 40150
Destini Bhd is engaged in the investment holding and provision of management services. The company operates through two segments. The Maintenance, repair, overhaul and training segment is involved in the support, replacement, and overhaul of aviation, automobile and safety and tabular handling equipment as well as providing training for the use of safety equipment. Its Marine construction segment consists of the development of shipbuilding and restoration and maintenance of vessels.

Destini Bhd (XKLS:7212) Headlines

No Headlines