GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » WILD BUNCH AG (XTER:WBAH) » Definitions » Piotroski F-Score

WILD BUNCH AG (XTER:WBAH) Piotroski F-Score : 0 (As of May. 12, 2024)


View and export this data going back to 1999. Start your Free Trial

What is WILD BUNCH AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

WILD BUNCH AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for WILD BUNCH AG's Piotroski F-Score or its related term are showing as below:


WILD BUNCH AG Piotroski F-Score Historical Data

The historical data trend for WILD BUNCH AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WILD BUNCH AG Piotroski F-Score Chart

WILD BUNCH AG Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 7.00 2.00 6.00

WILD BUNCH AG Semi-Annual Data
Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 2.00 - 6.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec21) TTM:Last Year (Dec20) TTM:
Net Income was €-15.58 Mil.
Cash Flow from Operations was €13.12 Mil.
Revenue was €66.69 Mil.
Gross Profit was €1.86 Mil.
Average Total Assets from the begining of this year (Dec20)
to the end of this year (Dec21) was (205.168 + 198.864) / 2 = €202.016 Mil.
Total Assets at the begining of this year (Dec20) was €205.17 Mil.
Long-Term Debt & Capital Lease Obligation was €69.67 Mil.
Total Current Assets was €78.63 Mil.
Total Current Liabilities was €108.47 Mil.
Net Income was €-76.39 Mil.

Revenue was €53.60 Mil.
Gross Profit was €-1.92 Mil.
Average Total Assets from the begining of last year (Dec19)
to the end of last year (Dec20) was (283.059 + 205.168) / 2 = €244.1135 Mil.
Total Assets at the begining of last year (Dec19) was €283.06 Mil.
Long-Term Debt & Capital Lease Obligation was €69.34 Mil.
Total Current Assets was €73.51 Mil.
Total Current Liabilities was €99.99 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

WILD BUNCH AG's current Net Income (TTM) was -15.58. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

WILD BUNCH AG's current Cash Flow from Operations (TTM) was 13.12. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec20)
=-15.583/205.168
=-0.07595239

ROA (Last Year)=Net Income/Total Assets (Dec19)
=-76.385/283.059
=-0.2698554

WILD BUNCH AG's return on assets of this year was -0.07595239. WILD BUNCH AG's return on assets of last year was -0.2698554. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

WILD BUNCH AG's current Net Income (TTM) was -15.58. WILD BUNCH AG's current Cash Flow from Operations (TTM) was 13.12. ==> 13.12 > -15.58 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=69.666/202.016
=0.34485387

Gearing (Last Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=69.336/244.1135
=0.28403181

WILD BUNCH AG's gearing of this year was 0.34485387. WILD BUNCH AG's gearing of last year was 0.28403181. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec21)=Total Current Assets/Total Current Liabilities
=78.627/108.471
=0.72486655

Current Ratio (Last Year: Dec20)=Total Current Assets/Total Current Liabilities
=73.506/99.989
=0.73514087

WILD BUNCH AG's current ratio of this year was 0.72486655. WILD BUNCH AG's current ratio of last year was 0.73514087. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

WILD BUNCH AG's number of shares in issue this year was 0. WILD BUNCH AG's number of shares in issue last year was 23.943. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.856/66.685
=0.02783235

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-1.917/53.601
=-0.03576426

WILD BUNCH AG's gross margin of this year was 0.02783235. WILD BUNCH AG's gross margin of last year was -0.03576426. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec20)
=66.685/205.168
=0.32502632

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec19)
=53.601/283.059
=0.18936335

WILD BUNCH AG's asset turnover of this year was 0.32502632. WILD BUNCH AG's asset turnover of last year was 0.18936335. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

WILD BUNCH AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

WILD BUNCH AG  (XTER:WBAH) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


WILD BUNCH AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of WILD BUNCH AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


WILD BUNCH AG (XTER:WBAH) Business Description

Traded in Other Exchanges
N/A
Address
Knesebeck-Strasse 59-61, Berlin, DEU, 10719
WILD BUNCH AG is an independent European film distribution and TV series distribution and production company actively engaged in content acquisition, film and TV series financing, co-production, film and TV series distribution and world sales. The Company offers a wide range of distribution services. The group is active in two segments: International Sales and Distribution and Film Productions and Other. Geographically, it has a presence in France, Austria, Italy, Germany, Spain, and Others.

WILD BUNCH AG (XTER:WBAH) Headlines

No Headlines