WILD BUNCH AG (XTER:WBAH) ROC % : -1.75% (As of Jun. 2022)

View and export this data going back to 1999. Start your Free Trial

What is WILD BUNCH AG ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. WILD BUNCH AG's annualized return on capital (ROC %) for the quarter that ended in Jun. 2022 was -1.75%.

As of today (2024-05-06), WILD BUNCH AG's WACC % is 0.00%. WILD BUNCH AG's ROC % is 0.00% (calculated using TTM income statement data). WILD BUNCH AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.

WILD BUNCH AG ROC % Historical Data

The historical data trend for WILD BUNCH AG's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WILD BUNCH AG ROC % Chart

WILD BUNCH AG Annual Data

Trend

Dec12

Dec13

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

ROC %

Get a 7-Day Free Trial

-1.34

-2.57

-2.55

-6.52

-3.60

WILD BUNCH AG Semi-Annual Data
	Dec12	Jun13	Dec13	Jun14	Dec14	Jun15	Dec15	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22
ROC %	Get a 7-Day Free Trial															-3.13	-9.61	-2.13	-5.02	-1.75

WILD BUNCH AG ROC % Calculation

WILD BUNCH AG's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2021 is calculated as:

	ROC % (A: Dec. 2021 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2020 )	+	Invested Capital (A: Dec. 2021 ))	/ count )
=	-7.657 * ( 1 - 4.25% )	/	( (203.53	+	204.105)	/ 2 )
=	-7.3315775	/	203.8175
=	-3.60 %

where

	Invested Capital		(A: Dec. 2020 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	205.168	-	28.121	-	( 36.313	-	max(0, 99.989	-	73.506	+	36.313	))
=	203.53

	Invested Capital		(A: Dec. 2021 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	198.864	-	24.603	-	( 33.627	-	max(0, 108.471	-	78.627	+	33.627	))
=	204.105

WILD BUNCH AG's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2022 is calculated as:

	ROC % (Q: Jun. 2022 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2021 )	+	Invested Capital (Q: Jun. 2022 ))	/ count )
=	-3.71 * ( 1 - 0.1% )	/	( (204.105	+	218.956)	/ 2 )
=	-3.70629	/	211.5305
=	-1.75 %

where

	Invested Capital		(Q: Dec. 2021 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	198.864	-	24.603	-	( 33.627	-	max(0, 108.471	-	78.627	+	33.627	))
=	204.105

	Invested Capital		(Q: Jun. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	197.914	-	21.198	-	( 34.561	-	max(0, 112.37	-	70.13	+	34.561	))
=	218.956

Note: The Operating Income data used here is two times the semi-annual (Jun. 2022) data.

WILD BUNCH AG (XTER:WBAH) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, WILD BUNCH AG's WACC % is 0.00%. WILD BUNCH AG's ROC % is 0.00% (calculated using TTM income statement data). WILD BUNCH AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

WILD BUNCH AG ROC % Related Terms

Thank you for viewing the detailed overview of WILD BUNCH AG's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

WILD BUNCH AG (XTER:WBAH) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » WILD BUNCH AG (XTER:WBAH) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Knesebeck-Strasse 59-61, Berlin, DEU, 10719

Website

https://www.wildbunch.eu

WILD BUNCH AG is an independent European film distribution and TV series distribution and production company actively engaged in content acquisition, film and TV series financing, co-production, film and TV series distribution and world sales. The Company offers a wide range of distribution services. The group is active in two segments: International Sales and Distribution and Film Productions and Other. Geographically, it has a presence in France, Austria, Italy, Germany, Spain, and Others.

WILD BUNCH AG (XTER:WBAH) Headlines

No Headlines